Loading...
BVMFLPSB3
Market cap30mUSD
Dec 23, Last price  
1.36BRL
1D
0.00%
1Q
-23.16%
Jan 2017
-64.88%
IPO
-88.18%
Name

LPS Brasil Consultoria de Imoveis SA

Chart & Performance

D1W1MN
BVMF:LPSB3 chart
P/E
7.95
P/S
1.03
EPS
0.17
Div Yield, %
9.07%
Shrs. gr., 5y
2.10%
Rev. gr., 5y
10.78%
Revenues
182m
-6.58%
36,354,000142,953,000231,977,000224,693,000338,715,000432,388,000423,091,000503,755,000308,568,000204,176,000148,706,000111,019,000109,195,000147,514,000166,770,000222,612,000194,985,000182,153,000
Net income
23m
+96.39%
14,336,00053,807,000-66,945,00049,997,000108,527,000142,638,000118,293,000156,590,0003,611,000-371,139,000-37,483,000-63,367,000-46,672,000-4,282,000-5,125,00043,786,00011,961,00023,490,000
CFO
52m
+232.26%
12,029,000338,006,000-21,925,00064,396,000105,327,000125,414,00080,057,000102,503,00087,575,000-5,853,000-9,444,000-11,398,000-7,419,00019,604,00048,670,00038,196,00015,554,00051,679,000
Dividend
May 02, 20240.040636 BRL/sh
Earnings
Mar 25, 2025

Profile

LPS Brasil - Consultoria de Imóveis S.A. provides real estate brokerage services in Brazil. It engages in the provision of brokerage services for the sale and purchase of third-party and land subdivision properties, as well as consulting, technical real estate advisory, franchising, correspondent bank, and other related activities. The company was founded in 1935 and is headquartered in São Paulo, Brazil.
URL
https://www.lopes.com.br/
IPO date
Dec 18, 2006
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
182,153
-6.58%
194,985
-12.41%
222,612
33.48%
Cost of revenue
126,396
152,800
163,770
Unusual Expense (Income)
NOPBT
55,757
42,185
58,842
NOPBT Margin
30.61%
21.63%
26.43%
Operating Taxes
12,978
15,043
6,958
Tax Rate
23.28%
35.66%
11.82%
NOPAT
42,779
27,142
51,884
Net income
23,490
96.39%
11,961
-72.68%
43,786
-954.36%
Dividends
(16,941)
(30,153)
(18,153)
Dividend yield
4.83%
12.07%
5.77%
Proceeds from repurchase of equity
588
(10,260)
(15,842)
BB yield
-0.17%
4.11%
5.04%
Debt
Debt current
4,085
4,305
4,417
Long-term debt
33,743
47,529
47,729
Deferred revenue
44,273
55,292
66,762
Other long-term liabilities
51,391
47,301
51,452
Net debt
(105,570)
10,181
(4,448)
Cash flow
Cash from operating activities
51,679
15,554
38,196
CAPEX
(16,240)
(24,571)
(31,575)
Cash from investing activities
(19,816)
12,689
13,299
Cash from financing activities
(22,977)
(47,507)
(41,901)
FCF
43,798
38,242
53,208
Balance
Cash
67,880
55,418
111,942
Long term investments
75,518
(13,765)
(55,348)
Excess cash
134,290
31,904
45,463
Stockholders' equity
239,466
253,064
239,999
Invested Capital
185,998
278,338
282,930
ROIC
18.43%
9.67%
18.11%
ROCE
16.78%
13.05%
17.27%
EV
Common stock shares outstanding
139,180
137,288
140,978
Price
2.52
38.46%
1.82
-18.39%
2.23
-55.22%
Market cap
350,734
40.37%
249,864
-20.52%
314,381
-57.22%
EV
239,807
293,200
336,217
EBITDA
72,991
57,915
75,290
EV/EBITDA
3.29
5.06
4.47
Interest
11
167
745
Interest/NOPBT
0.02%
0.40%
1.27%