Loading...
BVMF
LPSB3
Market cap36mUSD
May 15, Last price  
1.50BRL
1D
11.94%
1Q
11.94%
Jan 2017
-61.26%
IPO
-86.97%
Name

LPS Brasil Consultoria de Imoveis SA

Chart & Performance

D1W1MN
P/E
11.08
P/S
1.07
EPS
0.14
Div Yield, %
2.71%
Shrs. gr., 5y
2.10%
Rev. gr., 5y
5.45%
Revenues
192m
+5.60%
36,354,000142,953,000231,977,000224,693,000338,715,000432,388,000423,091,000503,755,000308,568,000204,176,000148,706,000111,019,000109,195,000147,514,000166,770,000222,612,000194,985,000182,153,000192,348,000
Net income
19m
-20.85%
14,336,00053,807,000-66,945,00049,997,000108,527,000142,638,000118,293,000156,590,0003,611,000-371,139,000-37,483,000-63,367,000-46,672,000-4,282,000-5,125,00043,786,00011,961,00023,490,00018,592,000
CFO
51m
-1.99%
12,029,000338,006,000-21,925,00064,396,000105,327,000125,414,00080,057,000102,503,00087,575,000-5,853,000-9,444,000-11,398,000-7,419,00019,604,00048,670,00038,196,00015,554,00051,679,00050,651,000
Dividend
May 02, 20240.040636 BRL/sh
Earnings
Aug 12, 2025

Profile

LPS Brasil - Consultoria de Imóveis S.A. provides real estate brokerage services in Brazil. It engages in the provision of brokerage services for the sale and purchase of third-party and land subdivision properties, as well as consulting, technical real estate advisory, franchising, correspondent bank, and other related activities. The company was founded in 1935 and is headquartered in São Paulo, Brazil.
URL
https://www.lopes.com.br/
IPO date
Dec 18, 2006
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
192,348
5.60%
182,153
-6.58%
194,985
-12.41%
Cost of revenue
120,205
126,396
152,800
Unusual Expense (Income)
NOPBT
72,143
55,757
42,185
NOPBT Margin
37.51%
30.61%
21.63%
Operating Taxes
11,896
12,978
15,043
Tax Rate
16.49%
23.28%
35.66%
NOPAT
60,247
42,779
27,142
Net income
18,592
-20.85%
23,490
96.39%
11,961
-72.68%
Dividends
(20,793)
(16,941)
(30,153)
Dividend yield
4.83%
12.07%
Proceeds from repurchase of equity
1,160
588
(10,260)
BB yield
-0.17%
4.11%
Debt
Debt current
4,755
4,085
4,305
Long-term debt
27,191
33,743
47,529
Deferred revenue
32,713
44,273
55,292
Other long-term liabilities
52,634
51,391
47,301
Net debt
(39,249)
(105,570)
10,181
Cash flow
Cash from operating activities
50,651
51,679
15,554
CAPEX
(16,110)
(16,240)
(24,571)
Cash from investing activities
(3,135)
(19,816)
12,689
Cash from financing activities
(26,017)
(22,977)
(47,507)
FCF
54,788
43,798
38,242
Balance
Cash
76,404
67,880
55,418
Long term investments
(5,209)
75,518
(13,765)
Excess cash
61,578
134,290
31,904
Stockholders' equity
231,556
239,466
253,064
Invested Capital
263,145
185,998
278,338
ROIC
26.83%
18.43%
9.67%
ROCE
21.49%
16.78%
13.05%
EV
Common stock shares outstanding
139,180
137,288
Price
1.50
-40.48%
2.52
38.46%
1.82
-18.39%
Market cap
350,734
40.37%
249,864
-20.52%
EV
239,807
293,200
EBITDA
91,582
72,991
57,915
EV/EBITDA
3.29
5.06
Interest
13
11
167
Interest/NOPBT
0.02%
0.02%
0.40%