Loading...
BVMFLOGG3
Market cap247mUSD
Dec 23, Last price  
17.89BRL
1D
-0.72%
1Q
-19.34%
IPO
0.51%
Name

Log Commercial Properties e Participacoes SA

Chart & Performance

D1W1MN
BVMF:LOGG3 chart
P/E
7.98
P/S
6.97
EPS
2.24
Div Yield, %
5.98%
Shrs. gr., 5y
7.58%
Rev. gr., 5y
16.00%
Revenues
220m
+1.35%
7,210,00027,656,00089,255,00067,968,00092,911,00096,774,00099,494,000104,827,000128,034,000141,537,000149,367,000217,230,000220,156,000
Net income
192m
-50.22%
6,570,0008,588,00030,922,000272,173,00017,196,00035,647,00037,411,00043,486,00090,202,000139,959,000368,955,000386,072,000192,176,000
CFO
157m
+22.10%
4,024,000-6,390,00053,426,00043,715,000194,236,00075,125,00082,631,00076,704,00086,387,000224,215,000124,864,000128,772,000157,230,000
Dividend
Feb 14, 20240.69762 BRL/sh
Earnings
Feb 04, 2025

Profile

LOG Commercial Properties e Participações S.A. develops, constructs, and rents commercial properties in Brazil. The company offers logistics condominiums, shopping centers, and strip malls, as well as allots industrial parks. The company was formerly known as MRV Logística E Participações S.A. LOG Commercial Properties e Participações S.A. was founded in 2008 and is based in Belo Horizonte, Brazil.
URL
http://www.logcp.com.br/
IPO date
Dec 21, 2018
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
220,156
1.35%
217,230
45.43%
149,367
5.53%
Cost of revenue
58,589
54,030
38,038
Unusual Expense (Income)
NOPBT
161,567
163,200
111,329
NOPBT Margin
73.39%
75.13%
74.53%
Operating Taxes
(10,463)
(3,224)
37,073
Tax Rate
33.30%
NOPAT
172,030
166,424
74,256
Net income
192,176
-50.22%
386,072
4.64%
368,955
163.62%
Dividends
(91,692)
(87,627)
(33,240)
Dividend yield
4.17%
5.39%
1.29%
Proceeds from repurchase of equity
5,793
(26,457)
(27,888)
BB yield
-0.26%
1.63%
1.08%
Debt
Debt current
241,608
181,993
214,829
Long-term debt
1,893,567
1,795,521
1,061,802
Deferred revenue
57,819
42,841
168,945
Other long-term liabilities
16,763
161,276
3,624
Net debt
1,355,090
1,334,937
552,274
Cash flow
Cash from operating activities
157,230
128,772
124,864
CAPEX
(354,236)
(637,669)
Cash from investing activities
266,429
(241,969)
(707,725)
Cash from financing activities
(324,877)
203,366
336,570
FCF
22,617
155,935
74,310
Balance
Cash
524,236
474,312
693,475
Long term investments
255,849
168,265
30,882
Excess cash
769,077
631,716
716,889
Stockholders' equity
3,757,877
4,534,308
4,607,677
Invested Capital
5,054,182
5,092,816
4,053,133
ROIC
3.39%
3.64%
2.04%
ROCE
2.71%
2.80%
2.30%
EV
Common stock shares outstanding
99,837
100,769
102,139
Price
22.05
36.79%
16.12
-36.26%
25.29
-26.07%
Market cap
2,201,406
35.52%
1,624,396
-37.11%
2,583,095
-25.96%
EV
3,558,772
3,857,436
4,406,322
EBITDA
165,539
164,847
112,161
EV/EBITDA
21.50
23.40
39.29
Interest
175,974
147,377
44,572
Interest/NOPBT
108.92%
90.30%
40.04%