Loading...
BVMF
LEVE3
Market cap691mUSD
May 16, Last price  
28.90BRL
1D
0.24%
1Q
2.52%
Jan 2017
39.21%
IPO
115.03%
Name

Mahle Metal Leve SA

Chart & Performance

D1W1MN
P/E
7.24
P/S
0.86
EPS
3.99
Div Yield, %
5.65%
Shrs. gr., 5y
1.10%
Rev. gr., 5y
12.53%
Revenues
4.56b
+5.05%
4,121,782,0004,314,020,0005,060,445,0005,013,668,0001,539,582,0001,823,397,0002,236,756,0002,228,803,0002,393,752,0002,332,980,0002,433,093,0002,236,007,0002,264,443,0002,591,654,0002,526,238,0002,402,578,0003,615,096,0004,224,030,0004,338,825,0004,557,980,000
Net income
541m
-27.65%
159,008,000191,812,000223,049,00021,826,00053,650,00082,851,000189,287,000179,174,000201,482,000208,104,000201,025,00024,656,000237,305,000291,676,000259,032,000124,527,000566,858,000565,240,000748,245,000541,390,000
CFO
568m
-28.13%
494,011,000287,355,000258,525,000257,152,000315,852,000342,706,000385,374,000334,378,000338,097,000248,746,000346,535,000154,699,000348,420,000490,158,000357,899,000538,013,000790,366,000568,018,000
Dividend
Apr 30, 20241.63248 BRL/sh
Earnings
Aug 12, 2025

Profile

MAHLE Metal Leve S.A. engages in the research, development, manufacturing, and sale of engine systems and components, filtration, and thermal management products worldwide. The company's passenger cars and commercial vehicles products portfolio includes piston systems, air conditioning systems, and valve train systems, as well as related components; air, oil, and fuel management systems; and cylinder and engine cooling components, modules and systems, electronics, and mechatronics. It provides engineering, engine testing, climatic and cooling wind tunnels, module testing, and thermal management services. The company also offers solutions and products for industrial applications; and small and large engine components. In addition, it develops drive systems and power electronics for electric powertrains, as well as provides after-market services. MAHLE Metal Leve S.A. was founded in 1920 and is headquartered in Mogi Guaçu, Brazil.
URL
https://www.br.mahle.com/
IPO date
Sep 22, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,557,980
5.05%
4,338,825
2.72%
4,224,030
16.84%
Cost of revenue
3,643,308
3,428,122
3,422,978
Unusual Expense (Income)
NOPBT
914,672
910,703
801,052
NOPBT Margin
20.07%
20.99%
18.96%
Operating Taxes
157,959
190,143
149,521
Tax Rate
17.27%
20.88%
18.67%
NOPAT
756,713
720,560
651,531
Net income
541,390
-27.65%
748,245
32.38%
565,240
-0.29%
Dividends
(318,290)
(933,599)
(381,374)
Dividend yield
8.55%
20.37%
9.66%
Proceeds from repurchase of equity
192,553
BB yield
-4.20%
Debt
Debt current
99,682
328,219
209,875
Long-term debt
1,002,255
608,621
291,513
Deferred revenue
Other long-term liabilities
282,787
263,166
295,896
Net debt
810,144
736,512
73,982
Cash flow
Cash from operating activities
568,018
790,366
538,013
CAPEX
(117,267)
(78,083)
(96,704)
Cash from investing activities
(86,199)
(219,954)
(41,468)
Cash from financing activities
(400,133)
(750,110)
(411,466)
FCF
863,335
730,627
510,100
Balance
Cash
291,793
200,328
427,406
Long term investments
Excess cash
63,894
216,204
Stockholders' equity
1,394,990
912,718
1,579,757
Invested Capital
2,058,020
1,940,655
2,111,742
ROIC
37.85%
35.56%
31.09%
ROCE
43.11%
46.93%
34.41%
EV
Common stock shares outstanding
135,539
129,695
128,308
Price
27.46
-22.30%
35.34
14.85%
30.77
-0.10%
Market cap
3,721,901
-18.80%
4,583,427
16.09%
3,948,053
-0.10%
EV
4,534,198
5,322,278
4,015,153
EBITDA
1,019,397
1,012,284
896,932
EV/EBITDA
4.45
5.26
4.48
Interest
69,304
32,420
17,319
Interest/NOPBT
7.58%
3.56%
2.16%