Loading...
BVMF
INTB3
Market cap833mUSD
May 14, Last price  
14.35BRL
1D
1.41%
1Q
-0.62%
IPO
-24.03%
Name

Intelbras SA Industria de Telecomunicacao Eletronica Brasileira

Chart & Performance

D1W1MN
P/E
8.89
P/S
0.99
EPS
1.61
Div Yield, %
3.40%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
22.88%
Revenues
4.76b
+15.90%
493,707,000632,401,000770,073,000876,067,0001,126,238,0001,498,223,0001,440,192,0001,697,956,0002,134,376,0003,087,172,0004,232,623,0004,103,676,0004,756,146,000
Net income
529m
-2.81%
51,864,00074,916,00060,198,00060,330,000133,035,000183,792,000162,496,000189,393,000327,956,000364,443,000480,262,000544,231,000528,934,000
CFO
105m
-80.84%
84,084,00081,470,00062,140,000125,719,000174,517,00072,709,000228,373,000198,106,000238,330,000-42,124,000626,016,000548,888,000105,173,000
Dividend
Aug 02, 20240.18588 BRL/sh
Earnings
Jul 28, 2025

Profile

Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira provides safety, networks, communication, and energy related technology solutions for the corporate and residential markets in Brazil and internationally. Its electronic safety products and solutions include accessories, alarms, storage, cameras, condominium communication, corporate access control, locks, video digital recorder, fire protection related, intercom, vehicle monitoring, sensors, emergency signaling, and software and applications; and networks products and solutions include racks, routers, corporate Wi-Fi, outdoor radios, optical fiber, switches, PoE injectors, signal repeaters, USB adapters, software and apps, and network cables. The company's communication related products and solutions include webcam, antennas and converters, phone centrals, conference, gateways, headsets, radio communicators, smart control, smart speaker, software and applications, and phones; and energy related products and solutions include batteries, solar energy, sources, UPSs, electronic protectors, surge protectors, and illumination presence sensors. It also exports its products to Latin America. The company offers its products through retail sales and corporative resellers. The company was founded in 1974 and is based in São José, Brazil.
URL
https://www.intelbras.com/
IPO date
Feb 04, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,756,146
15.90%
4,103,676
-3.05%
4,232,623
37.10%
Cost of revenue
3,642,403
3,260,551
3,452,959
Unusual Expense (Income)
NOPBT
1,113,743
843,125
779,664
NOPBT Margin
23.42%
20.55%
18.42%
Operating Taxes
(13,577)
(28,864)
(9,185)
Tax Rate
NOPAT
1,127,320
871,989
788,849
Net income
528,934
-2.81%
544,231
13.32%
480,262
31.78%
Dividends
(119,456)
(173,205)
(115,488)
Dividend yield
2.87%
2.44%
1.20%
Proceeds from repurchase of equity
(733)
BB yield
0.02%
Debt
Debt current
218,100
125,652
246,363
Long-term debt
741,844
814,987
883,370
Deferred revenue
Other long-term liabilities
64,055
96,802
121,865
Net debt
55,293
(376,040)
(431,554)
Cash flow
Cash from operating activities
105,173
548,888
626,016
CAPEX
(136,587)
(171,080)
(202,924)
Cash from investing activities
(223,207)
(214,378)
(275,038)
Cash from financing activities
(297,166)
(588,167)
264,990
FCF
483,324
459,750
754,911
Balance
Cash
888,109
1,306,085
1,561,287
Long term investments
16,542
10,594
Excess cash
666,844
1,111,495
1,349,656
Stockholders' equity
1,724,627
1,722,698
1,091,745
Invested Capital
3,305,477
2,536,156
2,375,876
ROIC
38.60%
35.50%
39.46%
ROCE
27.90%
23.11%
22.36%
EV
Common stock shares outstanding
325,592
327,611
327,611
Price
12.78
-41.13%
21.71
-26.26%
29.44
10.84%
Market cap
4,161,072
-41.50%
7,112,437
-26.26%
9,644,871
10.84%
EV
4,240,992
6,759,095
9,230,562
EBITDA
1,211,577
922,365
849,312
EV/EBITDA
3.50
7.33
10.87
Interest
82,087
114,352
69,419
Interest/NOPBT
7.37%
13.56%
8.90%