Loading...
BVMFINTB3
Market cap696mUSD
Dec 23, Last price  
13.17BRL
1D
-5.05%
1Q
-38.17%
IPO
-30.28%
Name

Intelbras SA Industria de Telecomunicacao Eletronica Brasileira

Chart & Performance

D1W1MN
BVMF:INTB3 chart
P/E
7.93
P/S
1.05
EPS
1.66
Div Yield, %
4.01%
Shrs. gr., 5y
—
Rev. gr., 5y
23.30%
Revenues
4.10b
-3.05%
493,707,000632,401,000770,073,000876,067,0001,126,238,0001,498,223,0001,440,192,0001,697,956,0002,134,376,0003,087,172,0004,232,623,0004,103,676,000
Net income
544m
+13.32%
51,864,00074,916,00060,198,00060,330,000133,035,000183,792,000162,496,000189,393,000327,956,000364,443,000480,262,000544,231,000
CFO
549m
-12.32%
84,084,00081,470,00062,140,000125,719,000174,517,00072,709,000228,373,000198,106,000238,330,000-42,124,000626,016,000548,888,000
Dividend
Aug 02, 20240.18588 BRL/sh
Earnings
Feb 26, 2025

Profile

Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira provides safety, networks, communication, and energy related technology solutions for the corporate and residential markets in Brazil and internationally. Its electronic safety products and solutions include accessories, alarms, storage, cameras, condominium communication, corporate access control, locks, video digital recorder, fire protection related, intercom, vehicle monitoring, sensors, emergency signaling, and software and applications; and networks products and solutions include racks, routers, corporate Wi-Fi, outdoor radios, optical fiber, switches, PoE injectors, signal repeaters, USB adapters, software and apps, and network cables. The company's communication related products and solutions include webcam, antennas and converters, phone centrals, conference, gateways, headsets, radio communicators, smart control, smart speaker, software and applications, and phones; and energy related products and solutions include batteries, solar energy, sources, UPSs, electronic protectors, surge protectors, and illumination presence sensors. It also exports its products to Latin America. The company offers its products through retail sales and corporative resellers. The company was founded in 1974 and is based in São José, Brazil.
URL
https://www.intelbras.com/
IPO date
Feb 04, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,103,676
-3.05%
4,232,623
37.10%
3,087,172
44.64%
Cost of revenue
3,260,551
3,452,959
2,473,513
Unusual Expense (Income)
NOPBT
843,125
779,664
613,659
NOPBT Margin
20.55%
18.42%
19.88%
Operating Taxes
(28,864)
(9,185)
7,017
Tax Rate
1.14%
NOPAT
871,989
788,849
606,642
Net income
544,231
13.32%
480,262
31.78%
364,443
11.13%
Dividends
(173,205)
(115,488)
(131,150)
Dividend yield
2.44%
1.20%
1.51%
Proceeds from repurchase of equity
855,650
BB yield
-9.83%
Debt
Debt current
125,652
246,363
141,331
Long-term debt
814,987
883,370
322,949
Deferred revenue
Other long-term liabilities
96,802
121,865
40,134
Net debt
(376,040)
(431,554)
(480,989)
Cash flow
Cash from operating activities
548,888
626,016
(42,124)
CAPEX
(171,080)
(202,924)
(154,355)
Cash from investing activities
(214,378)
(275,038)
(236,543)
Cash from financing activities
(588,167)
264,990
466,544
FCF
459,750
754,911
(39,386)
Balance
Cash
1,306,085
1,561,287
945,269
Long term investments
10,594
Excess cash
1,111,495
1,349,656
790,910
Stockholders' equity
1,722,698
1,091,745
1,093,213
Invested Capital
2,536,156
2,375,876
1,622,350
ROIC
35.50%
39.46%
43.57%
ROCE
23.11%
22.36%
25.26%
EV
Common stock shares outstanding
327,611
327,611
327,611
Price
21.71
-26.26%
29.44
10.84%
26.56
 
Market cap
7,112,437
-26.26%
9,644,871
10.84%
8,701,351
 
EV
6,759,095
9,230,562
8,239,075
EBITDA
922,365
849,312
654,281
EV/EBITDA
7.33
10.87
12.59
Interest
114,352
69,419
25,021
Interest/NOPBT
13.56%
8.90%
4.08%