BVMFHETA4
Market cap350kUSD
Dec 12, Last price
6.30BRL
Name
Hercules SA Fabrica De Talheres
Chart & Performance
Profile
Hercules S.A - Fábrica de Talheres manufactures and sells cutlery products in Brazil. The company's products include steel and porcelain baking sheets, utensils, scales, rattan, dinnerware, bowls, glasses, glass vases, and bombonieres. It offers its products under the Hercules, Hercules Deko, Hercules Gourmet, Hercules Porzellan, Hercules Premium, Hercules Vetro, Mundial Gourmet, and Mundial - Mercado Frigorífico brand names. The company was formerly known as Hércules Ltda. and changed its name to Hercules S.A - Fábrica de Talheres in July 1947. Hercules S.A - Fábrica de Talheres was founded in 1936 and is headquartered in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,778 26.27% | 2,992 14.33% | 2,617 66.69% | |||||||
Cost of revenue | 1,604 | 254 | 296 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,174 | 2,738 | 2,321 | |||||||
NOPBT Margin | 57.54% | 91.51% | 88.69% | |||||||
Operating Taxes | (106) | (107,071) | 8 | |||||||
Tax Rate | 0.34% | |||||||||
NOPAT | 2,280 | 109,809 | 2,313 | |||||||
Net income | (634) -100.31% | 203,660 45,872.91% | 443 -100.26% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 324,582 | 324,582 | 324,582 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 34,485 | 35,046 | 161,427 | |||||||
Net debt | 314,516 | 314,644 | 315,258 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (253) | 1,000 | (1,000) | |||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | 3,709 | 33,271 | 23,695 | |||||||
Balance | ||||||||||
Cash | 1,000 | 1,000 | ||||||||
Long term investments | 10,065 | 9,937 | 9,324 | |||||||
Excess cash | 9,877 | 9,788 | 9,193 | |||||||
Stockholders' equity | (351,552) | (350,918) | (547,069) | |||||||
Invested Capital | 359,067 | 355,217 | 400,055 | |||||||
ROIC | 0.64% | 29.08% | 0.55% | |||||||
ROCE | 28.93% | 63.69% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 510 | 510 | 510 | |||||||
Price | 4.18 -47.42% | 7.95 1.27% | ||||||||
Market cap | 2,132 -47.42% | 4,054 1.27% | ||||||||
EV | 316,776 | 319,312 | ||||||||
EBITDA | 2,174 | 2,738 | 2,321 | |||||||
EV/EBITDA | 115.70 | 137.58 | ||||||||
Interest | 7 | 2 | 8 | |||||||
Interest/NOPBT | 0.32% | 0.07% | 0.34% |