BVMFHBTS5
Market cap27mUSD
Dec 19, Last price
28.50BRL
1D
0.00%
1Q
-25.20%
Name
Companhia Habitasul de Participacoes
Chart & Performance
Profile
Companhia Habitasul de Participações, together with its subsidiaries, develops real estate properties in Brazil. The company develops leisure and entertainment facilities, as well as residential condominiums. It also operates hotels and resorts under the IL Campanario Villaggio Resort, Jurerê Beach Village, Stone Slab, and Mountain Village Stone Slab names. In addition, the company manufactures and sells packaging paper and corrugated cardboard products. Companhia Habitasul de Participações was founded in 1967 and is headquartered in Porto Alegre, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 318,301 87.62% | 169,650 -36.45% | 266,952 164.54% | |||||||
Cost of revenue | 82,318 | 67,132 | 134,017 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 235,983 | 102,518 | 132,935 | |||||||
NOPBT Margin | 74.14% | 60.43% | 49.80% | |||||||
Operating Taxes | 20,480 | 1,456 | (13,667) | |||||||
Tax Rate | 8.68% | 1.42% | ||||||||
NOPAT | 215,503 | 101,062 | 146,602 | |||||||
Net income | 281,083 363.05% | 60,703 -68.02% | 189,801 2,656.33% | |||||||
Dividends | (20,135) | (25,289) | (988) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,193 | 123,509 | 58,301 | |||||||
Long-term debt | 218,082 | 101,464 | 173,487 | |||||||
Deferred revenue | 923,336 | 940,463 | ||||||||
Other long-term liabilities | 552,375 | (490,341) | (489,180) | |||||||
Net debt | (147,382) | (151,198) | (76,718) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (45,129) | (39,649) | (80,773) | |||||||
CAPEX | (8,310) | (10,073) | (2,083) | |||||||
Cash from investing activities | 99,467 | 28,441 | 28,560 | |||||||
Cash from financing activities | (30,185) | (20,110) | 94,605 | |||||||
FCF | 30,534 | 95,567 | (3,472) | |||||||
Balance | ||||||||||
Cash | 48,700 | 24,547 | 55,865 | |||||||
Long term investments | 331,957 | 351,624 | 252,641 | |||||||
Excess cash | 364,742 | 367,688 | 295,158 | |||||||
Stockholders' equity | 251,917 | 528,827 | 504,617 | |||||||
Invested Capital | 1,217,542 | 742,778 | 813,224 | |||||||
ROIC | 21.99% | 12.99% | 20.21% | |||||||
ROCE | 16.06% | 8.38% | 10.97% | |||||||
EV | ||||||||||
Common stock shares outstanding | 9,134 | 9,134 | 9,134 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 237,139 | 103,913 | 133,881 | |||||||
EV/EBITDA | ||||||||||
Interest | 51,629 | 52,927 | 19,244 | |||||||
Interest/NOPBT | 21.88% | 51.63% | 14.48% |