BVMF
HAGA4
Market cap3mUSD
Apr 28, Last price
1.21BRL
1D
-0.82%
1Q
1.68%
Jan 2017
-59.53%
Name
Haga SA Industria e Comercio
Chart & Performance
Profile
HAGA S/A Indústria e Comércio engages in the manufacture and sale of locks, hinges, and other accessories for doors in Brazil. It offers electronic and overlap locks, as well as locks for furniture products; and handles and add-ons. The company was founded in 1937 and is based in Nova Friburgo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 29,530 2.66% | 28,764 -99.90% | 28,178,330 67,581.05% | |||||||
Cost of revenue | 31,454 | 30,274 | 30,539,295 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,924) | (1,510) | (2,360,965) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 430 | 1,800 | 425,756 | |||||||
Tax Rate | ||||||||||
NOPAT | (2,354) | (3,310) | (2,786,721) | |||||||
Net income | 2,564 3.20% | 2,484 -99.96% | 5,545,845 69,031.82% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,754 | 20,754 | 20,754,086 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 92,719 | 90,742 | 86,470,636 | |||||||
Net debt | 20,699 | (22,913) | (17,926,314) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,544 | 5,635 | 541,530 | |||||||
CAPEX | (213,405) | |||||||||
Cash from investing activities | 227 | (669) | 88,595 | |||||||
Cash from financing activities | (43,353) | |||||||||
FCF | (3,059) | 8,691,862 | (11,483,229) | |||||||
Balance | ||||||||||
Cash | 46,932 | 43,161 | 38,194,939 | |||||||
Long term investments | (46,876) | 506 | 485,461 | |||||||
Excess cash | 42,229 | 37,271,484 | ||||||||
Stockholders' equity | (59,923) | (53,876) | (64,962,185) | |||||||
Invested Capital | 122,083 | 111,497 | 110,763,504 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 11,900 | 11,900 | 11,900 | |||||||
Price | 1.15 -2.54% | 1.18 2.61% | 1.15 -40.72% | |||||||
Market cap | 13,685 -2.54% | 14,042 2.61% | 13,685 -40.72% | |||||||
EV | 34,384 | (8,871) | (17,912,629) | |||||||
EBITDA | (1,924) | (287) | (891,587) | |||||||
EV/EBITDA | 30.94 | 20.09 | ||||||||
Interest | 2,365 | 2,447 | 2,396,102 | |||||||
Interest/NOPBT |