BVMFHAGA3
Market cap2mUSD
Dec 20, Last price
1.89BRL
1D
-8.25%
1Q
-24.40%
Name
Haga SA Industria e Comercio
Chart & Performance
Profile
HAGA S/A Indústria e Comércio engages in the manufacture and sale of locks, hinges, and other accessories for doors in Brazil. It offers electronic and overlap locks, as well as locks for furniture products; and handles and add-ons. The company was founded in 1937 and is based in Nova Friburgo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 28,764 -99.90% | 28,178,330 67,581.05% | 41,634 39.64% | |||||||
Cost of revenue | 30,274 | 30,539,295 | 39,193 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,510) | (2,360,965) | 2,441 | |||||||
NOPBT Margin | 5.86% | |||||||||
Operating Taxes | 1,800 | 425,756 | 1,170 | |||||||
Tax Rate | 47.93% | |||||||||
NOPAT | (3,310) | (2,786,721) | 1,271 | |||||||
Net income | 2,484 -99.96% | 5,545,845 69,031.82% | 8,022 43.82% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 20,754 | 20,754,086 | 20,777 | |||||||
Long-term debt | 5,969 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 90,742 | 86,470,636 | 87,108 | |||||||
Net debt | (22,913) | (17,926,314) | 62,515 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,635 | 541,530 | 5,692 | |||||||
CAPEX | (213,405) | (1,683) | ||||||||
Cash from investing activities | (669) | 88,595 | (1,615) | |||||||
Cash from financing activities | (43,353) | (23) | ||||||||
FCF | 8,691,862 | (11,483,229) | 6,012 | |||||||
Balance | ||||||||||
Cash | 43,161 | 38,194,939 | 613 | |||||||
Long term investments | 506 | 485,461 | (36,382) | |||||||
Excess cash | 42,229 | 37,271,484 | ||||||||
Stockholders' equity | (53,876) | (64,962,185) | (61,906) | |||||||
Invested Capital | 111,497 | 110,763,504 | 108,196 | |||||||
ROIC | 1.12% | |||||||||
ROCE | 5.27% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 11,900 | 11,900 | 11,900 | |||||||
Price | 1.18 2.61% | 1.15 -40.72% | 1.94 -5.83% | |||||||
Market cap | 14,042 2.61% | 13,685 -40.72% | 23,086 -5.83% | |||||||
EV | (8,871) | (17,912,629) | 85,601 | |||||||
EBITDA | (287) | (891,587) | 4,077 | |||||||
EV/EBITDA | 30.94 | 20.09 | 21.00 | |||||||
Interest | 2,447 | 2,396,102 | 1,733 | |||||||
Interest/NOPBT | 71.00% |