Loading...
BVMF
EZTC3
Market cap538mUSD
Jun 04, Last price  
13.91BRL
1D
1.38%
1Q
9.96%
Jan 2017
-11.12%
IPO
78.79%
Name

EZTEC Empreendimentos e Participacoes SA

Chart & Performance

D1W1MN
P/E
7.50
P/S
1.94
EPS
1.85
Div Yield, %
1.79%
Shrs. gr., 5y
1.75%
Rev. gr., 5y
14.17%
Revenues
1.56b
+43.71%
82,227,35713,882,000186,312,000334,046,000505,978,000636,397,000744,185,000799,451,0001,138,962,000951,472,000814,363,000572,227,000980,323,000390,762,000804,390,000936,628,000957,866,0001,121,260,0001,085,891,0001,560,541,000
Net income
405m
+68.96%
33,086,0746,737,00045,922,000102,156,000163,191,000243,734,000330,741,000336,166,000585,987,000474,324,000444,011,000230,213,000358,828,00097,541,000281,083,000405,212,000430,128,000324,707,000239,467,000404,605,000
CFO
-29m
L-87.32%
-4,522,083-1,879,000-139,036,000-209,659,000-88,185,000113,244,000109,467,000-135,546,00023,603,0004,646,00074,057,000117,762,000735,306,000139,639,00083,760,000-59,681,0008,992,000-349,661,000-228,599,000-28,992,000
Dividend
Aug 09, 20240.096539 BRL/sh
Earnings
Jul 30, 2025

Profile

EZTEC Empreendimentos e Participações S.A. operates in the property development and construction sector in Brazil. The company undertakes residential and office projects. It has built and under construction area of 4.3 million square meters. The company is based in São Paulo, Brazil.
URL
https://www.eztec.com.br/
IPO date
Jun 22, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,560,541
43.71%
1,085,891
-3.15%
1,121,260
17.06%
Cost of revenue
1,223,967
991,908
905,612
Unusual Expense (Income)
NOPBT
336,574
93,983
215,648
NOPBT Margin
21.57%
8.65%
19.23%
Operating Taxes
37,701
27,852
35,790
Tax Rate
11.20%
29.64%
16.60%
NOPAT
298,873
66,131
179,858
Net income
404,605
68.96%
239,467
-26.25%
324,707
-24.51%
Dividends
(235,681)
(44,692)
(171,789)
Dividend yield
1.10%
5.92%
Proceeds from repurchase of equity
435,956
BB yield
-15.02%
Debt
Debt current
89,715
140,216
66,522
Long-term debt
1,092,651
733,569
483,106
Deferred revenue
Other long-term liabilities
77,813
10,589
18,292
Net debt
598,753
111,509
(211,835)
Cash flow
Cash from operating activities
(28,992)
(228,599)
(349,661)
CAPEX
(11,644)
(3,447)
(18,091)
Cash from investing activities
30,404
65,178
130,836
Cash from financing activities
(3,932)
193,528
203,214
FCF
231,579
(237,740)
(146,464)
Balance
Cash
768,528
762,276
761,463
Long term investments
(184,915)
Excess cash
505,586
707,981
705,400
Stockholders' equity
2,967,785
3,091,120
3,283,001
Invested Capital
5,614,727
4,873,086
4,390,413
ROIC
5.70%
1.43%
4.43%
ROCE
5.45%
1.67%
4.21%
EV
Common stock shares outstanding
218,126
219,664
Price
10.83
-41.77%
18.60
40.80%
13.21
-31.38%
Market cap
4,057,144
39.82%
2,901,761
-33.24%
EV
4,227,890
2,759,223
EBITDA
365,780
118,349
228,865
EV/EBITDA
35.72
12.06
Interest
41,092
45,545
31,689
Interest/NOPBT
12.21%
48.46%
14.69%