Loading...
BVMFEZTC3
Market cap398mUSD
Dec 23, Last price  
11.33BRL
1D
-2.75%
1Q
-15.00%
Jan 2017
-27.60%
IPO
45.63%
Name

EZTEC Empreendimentos e Participacoes SA

Chart & Performance

D1W1MN
BVMF:EZTC3 chart
P/E
10.32
P/S
2.28
EPS
1.10
Div Yield, %
1.81%
Shrs. gr., 5y
1.75%
Rev. gr., 5y
22.68%
Revenues
1.09b
-3.15%
47,156,70582,227,35713,882,000186,312,000334,046,000505,978,000636,397,000744,185,000799,451,0001,138,962,000951,472,000814,363,000572,227,000980,323,000390,762,000804,390,000936,628,000957,866,0001,121,260,0001,085,891,000
Net income
239m
-26.25%
18,466,58833,086,0746,737,00045,922,000102,156,000163,191,000243,734,000330,741,000336,166,000585,987,000474,324,000444,011,000230,213,000358,828,00097,541,000281,083,000405,212,000430,128,000324,707,000239,467,000
CFO
-229m
L-34.62%
-24,851,809-4,522,083-1,879,000-139,036,000-209,659,000-88,185,000113,244,000109,467,000-135,546,00023,603,0004,646,00074,057,000117,762,000735,306,000139,639,00083,760,000-59,681,0008,992,000-349,661,000-228,599,000
Dividend
Aug 09, 20240.096539 BRL/sh
Earnings
Mar 12, 2025

Profile

EZTEC Empreendimentos e Participações S.A. operates in the property development and construction sector in Brazil. The company undertakes residential and office projects. It has built and under construction area of 4.3 million square meters. The company is based in São Paulo, Brazil.
URL
https://www.eztec.com.br/
IPO date
Jun 22, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,085,891
-3.15%
1,121,260
17.06%
957,866
2.27%
Cost of revenue
991,908
905,612
660,845
Unusual Expense (Income)
NOPBT
93,983
215,648
297,021
NOPBT Margin
8.65%
19.23%
31.01%
Operating Taxes
27,852
35,790
26,087
Tax Rate
29.64%
16.60%
8.78%
NOPAT
66,131
179,858
270,934
Net income
239,467
-26.25%
324,707
-24.51%
430,128
6.15%
Dividends
(44,692)
(171,789)
(96,238)
Dividend yield
1.10%
5.92%
2.21%
Proceeds from repurchase of equity
435,956
(85,795)
BB yield
-15.02%
1.97%
Debt
Debt current
140,216
66,522
9,537
Long-term debt
733,569
483,106
46,768
Deferred revenue
Other long-term liabilities
10,589
18,292
175,773
Net debt
111,509
(211,835)
(841,385)
Cash flow
Cash from operating activities
(228,599)
(349,661)
8,992
CAPEX
(3,447)
(18,091)
(34,563)
Cash from investing activities
65,178
130,836
167,583
Cash from financing activities
193,528
203,214
(191,881)
FCF
(237,740)
(146,464)
80,835
Balance
Cash
762,276
761,463
897,690
Long term investments
Excess cash
707,981
705,400
849,797
Stockholders' equity
3,091,120
3,283,001
3,404,733
Invested Capital
4,873,086
4,390,413
3,737,869
ROIC
1.43%
4.43%
7.74%
ROCE
1.67%
4.21%
6.44%
EV
Common stock shares outstanding
218,126
219,664
225,805
Price
18.60
40.80%
13.21
-31.38%
19.25
-51.72%
Market cap
4,057,144
39.82%
2,901,761
-33.24%
4,346,746
-51.97%
EV
4,227,890
2,759,223
3,590,969
EBITDA
118,349
228,865
301,853
EV/EBITDA
35.72
12.06
11.90
Interest
45,545
31,689
2,199
Interest/NOPBT
48.46%
14.69%
0.74%