Loading...
BVMF
ETER3
Market cap41mUSD
Jul 21, Last price  
3.72BRL
1D
-0.80%
1Q
-18.42%
Jan 2017
-37.37%
IPO
251,900.08%
Name

Eternit SA em Recuperacao Judicial

Chart & Performance

D1W1MN
P/E
5.92
P/S
0.20
EPS
0.63
Div Yield, %
5.38%
Shrs. gr., 5y
11.21%
Rev. gr., 5y
18.91%
Revenues
1.16b
+2.88%
349,026,000354,770,000401,304,000544,221,000581,986,000758,745,000820,238,000906,317,000957,301,000978,154,000974,872,000827,275,000665,739,000536,905,000488,671,000683,423,0001,123,125,0001,187,383,0001,129,213,0001,161,752,000
Net income
39m
-69.52%
34,181,00038,214,00051,921,00081,201,00073,187,000102,084,00097,193,000113,003,000102,254,00085,159,00029,420,000-37,683,000-276,388,000-149,368,000-12,626,000158,751,000269,377,000137,602,000127,181,00038,771,000
CFO
135m
+57.48%
75,139,00050,876,000118,154,00092,984,000100,351,000100,103,00088,852,000126,145,000109,336,000131,905,00057,632,00060,823,00064,236,0004,688,0007,136,00088,431,000118,370,000128,451,00085,516,000134,667,000
Dividend
Aug 12, 20240.036805 BRL/sh

Profile

Eternit S.A. produces and sells roofing tiles in China. The company also offers fiber cement tiles, concrete tiles, parts, solar roof titles, cement plates, and wall panel products. Eternit S.A. was founded in 1940 and is headquartered in São Paulo, Brazil.
URL
https://www.eternit.com.br/
IPO date
Jun 14, 2004
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,161,752
2.88%
1,129,213
-4.90%
1,187,383
5.72%
Cost of revenue
1,118,689
1,050,598
1,016,061
Unusual Expense (Income)
NOPBT
43,063
78,615
171,322
NOPBT Margin
3.71%
6.96%
14.43%
Operating Taxes
(21,175)
(64,259)
27,291
Tax Rate
15.93%
NOPAT
64,238
142,874
144,031
Net income
38,771
-69.52%
127,181
-7.57%
137,602
-48.92%
Dividends
(27,188)
(22,001)
(44,214)
Dividend yield
8.68%
4.32%
7.17%
Proceeds from repurchase of equity
(416)
BB yield
0.08%
Debt
Debt current
72,770
86,353
29,903
Long-term debt
86,537
88,412
86,582
Deferred revenue
Other long-term liabilities
140,149
162,099
169,506
Net debt
143,117
143,604
(10,458)
Cash flow
Cash from operating activities
134,667
85,516
128,451
CAPEX
(75,543)
(208,495)
(90,428)
Cash from investing activities
(75,543)
(208,495)
(228,280)
Cash from financing activities
(59,473)
27,049
(6,566)
FCF
71,187
(33,295)
(5,082)
Balance
Cash
16,190
16,539
112,469
Long term investments
14,622
14,474
Excess cash
67,574
Stockholders' equity
438,110
770,396
760,053
Invested Capital
1,089,022
1,090,436
848,046
ROIC
5.89%
14.74%
20.01%
ROCE
3.95%
7.21%
18.28%
EV
Common stock shares outstanding
61,650
61,722
61,767
Price
5.08
-38.50%
8.26
-17.32%
9.99
-45.17%
Market cap
313,183
-38.57%
509,824
-17.38%
617,052
-45.17%
EV
456,328
653,537
606,704
EBITDA
94,276
116,267
193,544
EV/EBITDA
4.84
5.62
3.13
Interest
17,947
14,679
9,481
Interest/NOPBT
41.68%
18.67%
5.53%