Loading...
BVMF
ENGI3
Market cap3.66bUSD
Apr 25, Last price  
12.00BRL
1D
-1.23%
1Q
12.68%
Jan 2017
276.18%
IPO
512.24%
Name

Energisa SA

Chart & Performance

D1W1MN
P/E
1.45
P/S
0.17
EPS
8.29
Div Yield, %
3.27%
Shrs. gr., 5y
4.74%
Rev. gr., 5y
9.40%
Revenues
33.07b
+15.91%
1,127,232,0001,610,357,0001,640,097,0001,755,792,0002,154,319,0002,426,613,0003,016,279,0002,892,555,0008,122,586,00012,783,819,00013,018,072,00013,793,935,00015,932,465,00021,099,646,00020,409,080,00026,797,969,00024,223,956,46228,531,858,00033,070,074,000
Net income
3.79b
+100.07%
79,511,000327,758,000104,961,000275,834,000194,648,000212,054,000290,441,000201,361,000280,478,000324,922,000154,717,000558,612,0001,148,434,000455,373,0001,468,945,0002,591,500,0002,135,461,0001,894,219,0003,789,678,000
CFO
7.22b
+8.02%
-63,985,000686,562,000616,710,000554,126,000573,912,000116,692,000684,494,000698,171,000739,546,0001,058,652,0001,765,051,0001,249,281,000-968,278,0002,582,319,0004,806,513,000881,740,0005,685,800,0006,682,422,0007,218,141,000
Dividend
Aug 13, 20240.2 BRL/sh
Earnings
May 06, 2025

Profile

Energisa S.A., through its subsidiaries, operates as an energy distribution company in Brazil. The company also provides operating and maintenance services related to electricity distribution, generation, commission, preparation, and remote and local operations. It also offers electrical and mechanical maintenance of plants, substations, transmission lines, and facilities. In addition, the company provides construction, operation, maintenance, and services related to electricity generation and distribution; tele-services and personal services for electricity consumers; aerial surveying services for supporting companies, oil pipelines, and reforestation engineering works; and information technology services. Further, it engages in wind and solar energy generation and distribution; provision of insurance brokerage services; and securitization of credits. The company serves customers in residential, industrial, commercial, and rural markets. It serves approximately 8.1 million consumers in 11 Brazilian states. Energisa S.A. was founded in 1905 and is based in Cataguases, Brazil.
URL
https://www.energisa.com.br/
IPO date
Apr 09, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,070,074
15.91%
28,531,858
17.78%
24,223,956
-9.61%
Cost of revenue
25,995,826
23,179,440
19,995,511
Unusual Expense (Income)
NOPBT
7,074,248
5,352,418
4,228,445
NOPBT Margin
21.39%
18.76%
17.46%
Operating Taxes
(261,123)
986,304
710,764
Tax Rate
18.43%
16.81%
NOPAT
7,335,371
4,366,114
3,517,681
Net income
3,789,678
100.07%
1,894,219
-11.30%
2,135,461
-17.60%
Dividends
(1,596,264)
(1,256,640)
(1,581,828)
Dividend yield
1.91%
1.15%
2.07%
Proceeds from repurchase of equity
2,493,368
813,517
BB yield
-2.99%
-1.06%
Debt
Debt current
6,346,520
6,919,656
6,648,413
Long-term debt
29,030,385
25,621,851
21,695,237
Deferred revenue
5,895,378
5,006,144
4,751,870
Other long-term liabilities
5,588,949
6,457,187
7,580,409
Net debt
18,637,932
24,664,397
16,990,937
Cash flow
Cash from operating activities
7,218,141
6,682,422
5,685,800
CAPEX
(5,678,277)
(4,502,906)
(4,893,023)
Cash from investing activities
(7,787,530)
(6,521,501)
(5,094,117)
Cash from financing activities
170,104
221,296
(448,981)
FCF
7,229,858
7,156,821
2,976,641
Balance
Cash
8,770,925
7,598,555
6,240,217
Long term investments
7,968,048
278,555
5,112,496
Excess cash
15,085,469
6,450,517
10,141,515
Stockholders' equity
12,404,467
15,713,847
12,481,903
Invested Capital
56,470,315
53,187,949
42,285,740
ROIC
13.38%
9.15%
9.35%
ROCE
10.27%
8.97%
8.07%
EV
Common stock shares outstanding
2,287,022
2,036,688
1,729,827
Price
36.48
-32.23%
53.83
21.84%
44.18
-0.43%
Market cap
83,430,563
-23.90%
109,634,915
43.46%
76,423,757
-5.08%
EV
106,932,219
138,117,498
94,878,554
EBITDA
8,932,284
6,929,599
5,502,909
EV/EBITDA
11.97
19.93
17.24
Interest
2,955,628
2,783,631
2,429,821
Interest/NOPBT
41.78%
52.01%
57.46%