Loading...
BVMF
EMAE4
Market cap134mUSD
Jun 16, Last price  
33.12BRL
1D
0.42%
1Q
-20.56%
Jan 2017
286.01%
Name

Empresa Metropolitana Energias SA EMAE

Chart & Performance

D1W1MN
P/E
13.46
P/S
1.19
EPS
2.46
Div Yield, %
4.93%
Shrs. gr., 5y
—
Rev. gr., 5y
7.02%
Revenues
621m
+2.99%
118,445,00095,988,000250,344,000160,838,000142,781,000164,093,000178,939,000195,464,000153,323,000204,388,000206,607,000211,168,000318,883,000442,512,000450,886,000529,024,000532,685,000603,326,000621,368,000
Net income
55m
-63.63%
-78,895,000-81,245,000170,585,000-7,526,00013,974,000-40,815,000-125,253,00062,364,000-27,163,00059,790,00054,980,000119,146,000101,517,00092,636,000198,485,000149,918,00068,015,000150,480,00054,724,000
CFO
82m
-10.42%
-3,476,000-43,417,00012,227,000-49,459,000-22,919,00037,793,000-115,945,000-72,690,000-67,848,000-30,827,000-40,541,0004,111,00066,142,000149,430,000115,054,00099,673,00058,669,00091,361,00081,839,000
Dividend
Sep 24, 20240.83939 BRL/sh

Profile

Empresa Metropolitana de Águas e Energia S.A. owns and operates a hydraulic system and electric power generator in the Metropolitan Region of Sao Paulo. Its system includes reservoirs, channels, plants, and associated structures. The company also supplies raw water to public. Empresa Metropolitana de Águas e Energia S.A. was founded in 1899 and is based in Sao Paulo, Brazil.
URL
http://emae.com.br/
IPO date
Apr 01, 1998
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
621,368
2.99%
603,326
13.26%
532,685
0.69%
Cost of revenue
461,254
557,161
527,504
Unusual Expense (Income)
NOPBT
160,114
46,165
5,181
NOPBT Margin
25.77%
7.65%
0.97%
Operating Taxes
(1,616)
8,855
10,171
Tax Rate
19.18%
196.31%
NOPAT
161,730
37,310
(4,990)
Net income
54,724
-63.63%
150,480
121.25%
68,015
-54.63%
Dividends
(106,540)
(29,565)
Dividend yield
4.89%
1.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,861
4,049
906
Long-term debt
769
769
769
Deferred revenue
Other long-term liabilities
768,306
845,895
758,985
Net debt
(396,097)
(448,989)
(455,783)
Cash flow
Cash from operating activities
81,839
91,361
58,669
CAPEX
(341)
(1,307)
(6,219)
Cash from investing activities
(141,683)
4,720
100,120
Cash from financing activities
(55,112)
(106,540)
(33,120)
FCF
438,728
(148,510)
(261,641)
Balance
Cash
337,551
452,304
457,458
Long term investments
63,176
1,503
Excess cash
369,659
423,641
430,824
Stockholders' equity
285,411
1,077,954
285,411
Invested Capital
1,672,247
1,515,561
1,599,431
ROIC
10.15%
2.40%
ROCE
8.18%
2.38%
0.27%
EV
Common stock shares outstanding
36,947
36,947
36,947
Price
42.00
-28.81%
59.00
-13.22%
67.99
-10.53%
Market cap
1,551,778
-28.81%
2,179,878
-13.22%
2,512,032
-10.53%
EV
1,155,681
1,730,889
2,056,249
EBITDA
170,610
53,257
11,005
EV/EBITDA
6.77
32.50
186.85
Interest
224
390
400
Interest/NOPBT
0.14%
0.84%
7.72%