Loading...
BVMFELMD3
Market cap644mUSD
Dec 23, Last price  
28.67BRL
1D
0.42%
1Q
65.91%
IPO
75.35%
Name

Eletromidia SA

Chart & Performance

D1W1MN
BVMF:ELMD3 chart
P/E
59.52
P/S
4.26
EPS
0.48
Div Yield, %
0.00%
Shrs. gr., 5y
1.59%
Rev. gr., 5y
34.34%
Revenues
939m
+17.34%
726,77977,08047,003,74578,610,434115,209,140161,691,000214,567,000456,976,000268,303,000415,698,000799,978,000938,662,000
Net income
67m
+108.47%
502,9312,650,7866,574,773445,9823,274,698-2,181,0008,695,0008,138,000-68,154,000-11,479,00032,190,00067,107,000
CFO
228m
+38.02%
321,5712,982,4019,301,3146,756,4409,562,94015,314,0007,330,00054,315,00060,365,000220,000164,929,000227,633,000
Dividend
Apr 29, 20240.064981 BRL/sh
Earnings
Mar 24, 2025

Profile

Eletromidia S.A. operates as an out-of-home advertising company in Brazil. It operates a network of digital and static faces located in transport areas and airports, residential and commercial buildings, shopping malls, and urban furniture markets. The company was founded in 1993 and is headquartered in São Paulo, Brazil. Eletromidia S.A. is a subsidiary of Cosme Velho Participações S.A.
URL
https://eletromidia.com.br/
IPO date
Feb 17, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
938,662
17.34%
799,978
92.44%
415,698
54.94%
Cost of revenue
741,276
665,990
391,491
Unusual Expense (Income)
NOPBT
197,386
133,988
24,207
NOPBT Margin
21.03%
16.75%
5.82%
Operating Taxes
6,964
(6,073)
(4,816)
Tax Rate
3.53%
NOPAT
190,422
140,061
29,023
Net income
67,107
108.47%
32,190
-380.43%
(11,479)
-83.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,879
(10,514)
712,027
BB yield
-0.13%
0.72%
-51.17%
Debt
Debt current
336,271
283,920
149,986
Long-term debt
704,791
419,144
463,045
Deferred revenue
Other long-term liabilities
111,056
135,331
51,076
Net debt
554,008
534,243
32,849
Cash flow
Cash from operating activities
227,633
164,929
220
CAPEX
(167,978)
(117,584)
(77,829)
Cash from investing activities
(169,353)
(494,390)
(104,072)
Cash from financing activities
259,953
(81,900)
597,899
FCF
(199,960)
(17,956)
(16,960)
Balance
Cash
487,054
168,821
580,182
Long term investments
Excess cash
440,121
128,822
559,397
Stockholders' equity
1,054,747
323,602
125,560
Invested Capital
1,712,021
1,654,007
1,301,514
ROIC
11.31%
9.48%
2.82%
ROCE
9.17%
7.50%
1.69%
EV
Common stock shares outstanding
146,618
142,459
139,145
Price
15.66
53.08%
10.23
2.30%
10.00
 
Market cap
2,296,038
57.55%
1,457,356
4.74%
1,391,447
 
EV
3,030,306
2,152,190
1,424,296
EBITDA
335,827
251,241
96,477
EV/EBITDA
9.02
8.57
14.76
Interest
124,748
109,913
49,300
Interest/NOPBT
63.20%
82.03%
203.66%