Loading...
BVMF
EGIE3
Market cap5.46bUSD
Apr 15, Last price  
39.38BRL
1D
-0.91%
1Q
11.09%
Jan 2017
63.81%
IPO
689.18%
Name

Engie Brasil Energia SA

Chart & Performance

D1W1MN
P/E
7.51
P/S
2.86
EPS
5.24
Div Yield, %
6.00%
Shrs. gr., 5y
—
Rev. gr., 5y
2.73%
Revenues
11.22b
+4.38%
2,599,847,0002,705,532,0003,043,427,0003,441,044,0003,496,677,0004,100,381,0004,326,951,0004,912,499,0005,568,658,0006,472,496,0006,512,037,0006,442,371,0007,009,957,0008,794,792,0009,804,478,00012,259,159,00012,540,673,00011,906,605,00010,747,784,00011,218,635,000
Net income
4.28b
+24.78%
920,096,000979,146,0001,045,627,0001,115,153,0001,134,398,0001,211,649,0001,448,106,0001,499,497,0001,436,112,0001,382,368,0001,500,392,0001,547,303,0002,003,412,0002,314,361,0002,309,925,0002,797,091,0001,563,725,0002,663,079,0003,429,555,0004,279,349,000
CFO
4.15b
-9.41%
1,216,729,0001,286,209,0001,716,807,0001,858,965,0001,416,236,0001,680,481,0002,053,674,0002,359,306,0002,315,937,0001,676,903,0002,578,612,0002,524,794,000331,802,0003,146,706,0003,621,266,0001,342,251,0001,989,989,0003,337,493,0004,585,942,0004,154,242,000
Dividend
Aug 22, 20241.14325 BRL/sh
Earnings
May 05, 2025

Profile

Engie Brasil Energia S.A., together with its subsidiaries, generates, sells, and trades in electrical energy in Brazil. The company operates 68 plants, including 11 hydroelectric power plants; 4 thermal power plants; 49 wind-powered plants; 3 biomass; 2 photovoltaic solar power plant; 1 conventional thermoelectric plant; and 2 small hydroelectric plants in the 21 states of Brazil. As of December 31, 2021, it had an installed capacity of 8,218.7 megawatts. The company also transports natural gas through 4,500 km of gas pipelines in the Southeast, Northeast, and North regions of Brazil. In addition, it engages in manufacture, wholesale, retail sale, operation, and maintenance of solar panels. The company was formerly known as Tractebel Energia S.A. and changed its name to Engie Brasil Energia S.A. in July 2016. The company was incorporated in 2005 and is headquartered in Florianópolis, Brazil. Engie Brasil Energia S.A. operates as a subsidiary of ENGIE Brasil Participações Ltda.
URL
https://www.engie.com.br/
IPO date
May 23, 2005
Employees
1,215
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,218,635
4.38%
10,747,784
-9.73%
11,906,605
-5.06%
Cost of revenue
5,374,885
5,122,314
6,531,642
Unusual Expense (Income)
NOPBT
5,843,750
5,625,470
5,374,963
NOPBT Margin
52.09%
52.34%
45.14%
Operating Taxes
1,403,130
968,240
620,726
Tax Rate
24.01%
17.21%
11.55%
NOPAT
4,440,620
4,657,230
4,754,237
Net income
4,279,349
24.78%
3,429,555
28.78%
2,663,079
70.30%
Dividends
(1,133,999)
(2,379,596)
(2,286,031)
Dividend yield
3.92%
6.43%
7.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,620,932
2,690,221
1,652,968
Long-term debt
21,514,004
18,577,119
16,288,157
Deferred revenue
4,655,349
Other long-term liabilities
6,525,520
5,870,001
431,529
Net debt
15,588,337
13,354,368
15,306,909
Cash flow
Cash from operating activities
4,154,242
4,585,942
3,337,493
CAPEX
(6,646,060)
(2,565,799)
(1,578,786)
Cash from investing activities
(5,910,504)
(2,042,414)
(1,784,437)
Cash from financing activities
459,253
476,352
(4,473,575)
FCF
(3,702,896)
1,811,168
5,081,223
Balance
Cash
4,391,072
5,343,451
2,634,216
Long term investments
4,155,527
2,569,521
Excess cash
7,985,667
7,375,583
2,038,886
Stockholders' equity
5,916,345
9,816,210
4,906,298
Invested Capital
37,024,509
29,338,148
33,400,809
ROIC
13.38%
14.85%
15.07%
ROCE
12.85%
14.50%
14.55%
EV
Common stock shares outstanding
815,928
815,928
815,928
Price
35.50
-21.69%
45.33
19.67%
37.88
-1.38%
Market cap
28,965,435
-21.69%
36,986,004
19.67%
30,907,343
-1.38%
EV
45,567,469
51,293,811
46,217,902
EBITDA
6,915,774
6,549,729
6,364,763
EV/EBITDA
6.59
7.83
7.26
Interest
1,781,211
2,137,685
1,863,380
Interest/NOPBT
30.48%
38.00%
34.67%