Loading...
BVMF
EALT3
Market cap54mUSD
May 22, Last price  
14.54BRL
1D
-1.76%
1Q
4.60%
Name

Electro Aco Altona SA

Chart & Performance

D1W1MN
No data to show
P/E
4.78
P/S
0.56
EPS
3.04
Div Yield, %
0.10%
Shrs. gr., 5y
-1.10%
Rev. gr., 5y
13.53%
Revenues
564m
+13.88%
199,535,000240,375,000143,821,000145,891,000172,191,000183,783,000180,363,000171,325,000146,637,000117,687,000168,407,000246,961,000299,194,000251,771,000386,550,000492,141,000495,479,000564,238,000
Net income
67m
+34.94%
11,498,00024,266,0001,966,0005,927,0008,698,0007,704,00010,240,0006,770,000122,000-1,651,00030,648,00012,249,00016,850,00025,242,00036,313,00037,002,00049,313,00066,541,000
CFO
78m
+44.81%
5,756,00020,858,0009,074,000-173,0005,711,0002,342,00019,592,00021,517,0004,507,00011,321,000-801,00062,474,000-12,844,00056,605,00043,659,00079,598,00053,976,00078,162,000
Dividend
Apr 29, 20240.01402 BRL/sh

Profile

Electro Aço Altona S.A., a casting and machining company, supplies parts in low, medium, and high carbon steel and alloys in Brazil. It offers alloyed irons for special applications, raw or machined parts, add-ons for equipment, steels and alloys resistant to abrasion, steels and alloys resistant to high temperatures, steels and alloys resistant to corrosion, alloyed irons, special alloys, and super alloys. The company serves automotive, automakers machinery, heavy transport, power generation, mining, dredging, oil and gas, and offshore industries. It also exports its products to approximately 25 countries. The company was formerly known as Auerbach & Werner and changed its name to Electro Aço Altona S.A. in 1933. Electro Aço Altona S.A. was founded in 1924 and is headquartered in Blumenau, Brazil.
IPO date
Oct 26, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
564,238
13.88%
495,479
0.68%
492,141
27.32%
Cost of revenue
443,237
417,347
419,278
Unusual Expense (Income)
NOPBT
121,001
78,132
72,863
NOPBT Margin
21.45%
15.77%
14.81%
Operating Taxes
14,943
5,320
6,245
Tax Rate
12.35%
6.81%
8.57%
NOPAT
106,058
72,812
66,618
Net income
66,541
34.94%
49,313
33.27%
37,002
1.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
83,773
70,555
73,976
Long-term debt
37,284
56,914
55,353
Deferred revenue
Other long-term liabilities
36,639
61,289
53,613
Net debt
108,153
13,994
99,448
Cash flow
Cash from operating activities
78,162
53,976
79,598
CAPEX
(31,625)
(69,252)
Cash from investing activities
(37,036)
(32,408)
(70,243)
Cash from financing activities
(49,121)
(19,280)
(19,440)
FCF
84,974
53,722
33,646
Balance
Cash
12,904
14,899
14,035
Long term investments
98,576
15,846
Excess cash
88,701
5,274
Stockholders' equity
57,184
243,576
215,087
Invested Capital
453,170
349,455
354,696
ROIC
26.43%
20.68%
19.59%
ROCE
25.65%
18.08%
19.77%
EV
Common stock shares outstanding
22,500
22,500
Price
13.50
44.69%
9.33
39.25%
6.70
-46.18%
Market cap
209,925
39.25%
150,750
-46.18%
EV
223,919
250,198
EBITDA
144,998
98,997
90,090
EV/EBITDA
2.26
2.78
Interest
3,411
14,285
7,805
Interest/NOPBT
2.82%
18.28%
10.71%