BVMFCTSA3
Market cap5mUSD
Dec 20, Last price
1.55BRL
1D
1.31%
1Q
-41.51%
Jan 2017
-31.84%
Name
Companhia Tecidos Santanense
Chart & Performance
Profile
Companhia Tecidos Santanense Ltda. engages in textile business in Brazil. The company manufactures and sells clothing products, including professional uniforms, as well as accessories and personal protective equipment for work safety; and sportwear and workwear products. It also exports its products. The company was founded in 1891 and is headquartered in Montes Claros, Brazil. Companhia Tecidos Santanense Ltda. is a subsidiary of Oxford Comércio e Participações S.A.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 100,038 -75.60% | 409,920 -31.77% | 600,771 26.94% | |||||||
Cost of revenue | 165,321 | 432,516 | 572,810 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (65,283) | (22,596) | 27,961 | |||||||
NOPBT Margin | 4.65% | |||||||||
Operating Taxes | 20 | (16,245) | (5,764) | |||||||
Tax Rate | ||||||||||
NOPAT | (65,303) | (6,351) | 33,725 | |||||||
Net income | (94,606) -1,629.60% | 6,185 -77.18% | 27,107 -821.89% | |||||||
Dividends | (136) | (1,770) | (10) | |||||||
Dividend yield | 2.40% | 0.00% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 177,965 | 123,867 | 137,020 | |||||||
Long-term debt | 37,196 | 38,956 | 57,736 | |||||||
Deferred revenue | 49,864 | |||||||||
Other long-term liabilities | 93,695 | 46,682 | 1,836 | |||||||
Net debt | 188,403 | (143,665) | 159,626 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (80,890) | 45,697 | 45,419 | |||||||
CAPEX | (973) | (3,615) | (833) | |||||||
Cash from investing activities | 9,565 | (14,854) | 47,117 | |||||||
Cash from financing activities | 44,477 | (37,360) | (71,980) | |||||||
FCF | (56,271) | 71,422 | 120,416 | |||||||
Balance | ||||||||||
Cash | 26,758 | 26,872 | 35,360 | |||||||
Long term investments | 279,616 | (230) | ||||||||
Excess cash | 21,756 | 285,992 | 5,091 | |||||||
Stockholders' equity | 180,000 | 284,143 | 274,970 | |||||||
Invested Capital | 502,874 | 182,675 | 526,349 | |||||||
ROIC | 6.93% | |||||||||
ROCE | 5.24% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 27,825 | 27,825 | ||||||||
Price | 5.22 96.98% | 2.65 -65.13% | 7.60 -24.90% | |||||||
Market cap | 73,736 -65.13% | 211,468 -24.90% | ||||||||
EV | (69,929) | 371,094 | ||||||||
EBITDA | (54,516) | (11,562) | 39,977 | |||||||
EV/EBITDA | 6.05 | 9.28 | ||||||||
Interest | 42,529 | 43,412 | 30,234 | |||||||
Interest/NOPBT | 108.13% |