BVMFCTNM3
Market cap2mUSD
Aug 13, Last price
7.13BRL
Name
Companhia de Tecidos Norte de Minas COTEMINAS
Chart & Performance
Profile
Companhia de Tecidos Norte de Minas produces, markets, exports, imports, and sells yarns and fabrics in Brazil and internationally. It operates through three segments: Wholesale, Retail, and Denim. The company offers bed sheets and pillow cases, sheet sets, tablecloths, towels, rugs, and bath accessories under the CAMEBA name; and clothing apparel, including professional uniforms, accessories, and personal protective equipment for occupational safety. It markets its products under the Santista, Artex, MMartan, and Casas Moysés brand names. As of September 30, 2020, the company operated through a network of 229 stores, including 61 owned and 168 franchised stores, as well as sells products through e-commerce. Companhia de Tecidos Norte de Minas was founded in 1967 and is headquartered in Montes Claros, Brazil.
IPO date
Aug 13, 2007
Employees
Domiciled in
BR
Incorporated in
BR
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 1,520,957 -31.25% | 2,212,210 11.90% | |||||||
Cost of revenue | 1,854,858 | 2,095,625 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (333,901) | 116,585 | |||||||
NOPBT Margin | 5.27% | ||||||||
Operating Taxes | 14,666 | (9,273) | |||||||
Tax Rate | |||||||||
NOPAT | (348,567) | 125,858 | |||||||
Net income | (376,304) 166.08% | (141,423) -51.94% | |||||||
Dividends | (1,789) | (9) | |||||||
Dividend yield | 3.26% | 0.01% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 965,422 | 1,342,092 | |||||||
Long-term debt | 931,845 | 788,569 | |||||||
Deferred revenue | 38,264 | 54,436 | |||||||
Other long-term liabilities | 288,390 | 220,788 | |||||||
Net debt | 1,463,910 | 1,804,949 | |||||||
Cash flow | |||||||||
Cash from operating activities | 144,061 | 160,820 | |||||||
CAPEX | (15,769) | (37,360) | |||||||
Cash from investing activities | 42,619 | 21,817 | |||||||
Cash from financing activities | (186,992) | (141,965) | |||||||
FCF | 513,425 | 297,125 | |||||||
Balance | |||||||||
Cash | 297,226 | 273,547 | |||||||
Long term investments | 136,131 | 52,165 | |||||||
Excess cash | 357,309 | 215,102 | |||||||
Stockholders' equity | 650,697 | 1,310,686 | |||||||
Invested Capital | 2,185,651 | 3,221,264 | |||||||
ROIC | 3.78% | ||||||||
ROCE | 3.27% | ||||||||
EV | |||||||||
Common stock shares outstanding | 30,636 | 30,636 | |||||||
Price | 1.79 -51.62% | 3.70 -38.44% | |||||||
Market cap | 54,839 -51.62% | 113,355 -38.44% | |||||||
EV | 1,846,608 | 2,530,703 | |||||||
EBITDA | (227,560) | 232,014 | |||||||
EV/EBITDA | 10.91 | ||||||||
Interest | 367,502 | 257,121 | |||||||
Interest/NOPBT | 220.54% |