Loading...
BVMFCSED3
Market cap183mUSD
Dec 23, Last price  
3.12BRL
1D
-3.11%
1Q
-7.69%
IPO
-76.89%
Name

Cruzeiro do Sul Educacional SA

Chart & Performance

D1W1MN
BVMF:CSED3 chart
P/E
11.32
P/S
0.49
EPS
0.28
Div Yield, %
7.48%
Shrs. gr., 5y
-0.84%
Rev. gr., 5y
12.85%
Revenues
2.30b
+13.29%
443,734,000583,682,000688,983,000873,530,0001,006,373,0001,255,266,0001,474,249,0001,800,968,0001,820,615,0002,028,320,0002,297,787,000
Net income
100m
+1,420.66%
12,919,00042,959,00080,926,00076,181,00086,905,000117,873,000120,871,000-34,793,00082,955,0006,606,000100,455,000
CFO
563m
+9.56%
20,629,00073,245,00099,824,000138,630,000165,966,000152,382,000328,585,000256,775,000465,707,000513,684,000562,809,000
Dividend
Aug 28, 20240.16459 BRL/sh
Earnings
Mar 26, 2025

Profile

Cruzeiro do Sul Educacional S.A. provides education services in Brazil. It offers academic and professional education services, including elementary school, undergraduate, graduate, and extension courses in on-site and distance learning modalities through 14 higher education institutions and five basic education institutions. The company was founded in 1965 and is based in São Paulo, Brazil.
URL
https://www.cruzeirodosuleducacional.edu.br/
IPO date
Feb 11, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,297,787
13.29%
2,028,320
11.41%
1,820,615
1.09%
Cost of revenue
1,744,388
1,292,239
1,617,886
Unusual Expense (Income)
NOPBT
553,399
736,081
202,729
NOPBT Margin
24.08%
36.29%
11.14%
Operating Taxes
3,901
1,434
(3,418)
Tax Rate
0.70%
0.19%
NOPAT
549,498
734,647
206,147
Net income
100,455
1,420.66%
6,606
-92.04%
82,955
-338.42%
Dividends
(85,083)
(50,000)
(71,855)
Dividend yield
4.39%
3.42%
2.56%
Proceeds from repurchase of equity
(35,852)
(23,133)
1,010,386
BB yield
1.85%
1.58%
-36.00%
Debt
Debt current
305,858
336,303
208,927
Long-term debt
3,189,855
3,344,184
3,373,818
Deferred revenue
8,785
9,508
10,230
Other long-term liabilities
444,472
372,756
331,714
Net debt
2,972,798
2,827,744
2,497,760
Cash flow
Cash from operating activities
562,809
513,684
465,707
CAPEX
(121,659)
(144,889)
(87,691)
Cash from investing activities
(202,898)
(213,229)
(91,450)
Cash from financing activities
(689,739)
(532,697)
497,823
FCF
508,603
640,623
(24,604)
Balance
Cash
522,915
852,743
1,084,985
Long term investments
Excess cash
408,026
751,327
993,954
Stockholders' equity
1,386,483
1,203,576
1,203,576
Invested Capital
3,601,544
3,808,902
3,600,931
ROIC
14.83%
19.83%
5.85%
ROCE
13.75%
16.08%
4.40%
EV
Common stock shares outstanding
365,979
381,102
364,467
Price
5.30
38.02%
3.84
-50.13%
7.70
 
Market cap
1,939,688
32.54%
1,463,434
-47.85%
2,806,398
 
EV
4,912,486
4,291,178
5,304,158
EBITDA
817,799
974,853
398,255
EV/EBITDA
6.01
4.40
13.32
Interest
384,671
318,822
214,268
Interest/NOPBT
69.51%
43.31%
105.69%