Loading...
BVMF
CSED3
Market cap336mUSD
May 30, Last price  
5.28BRL
1D
-0.19%
1Q
56.21%
IPO
-60.89%
Name

Cruzeiro do Sul Educacional SA

Chart & Performance

D1W1MN
P/E
13.34
P/S
0.75
EPS
0.40
Div Yield, %
3.12%
Shrs. gr., 5y
-0.84%
Rev. gr., 5y
11.74%
Revenues
2.57b
+11.78%
443,734,000583,682,000688,983,000873,530,0001,006,373,0001,255,266,0001,474,249,0001,800,968,0001,820,615,0002,028,320,0002,297,787,0002,568,352,000
Net income
144m
+43.65%
12,919,00042,959,00080,926,00076,181,00086,905,000117,873,000120,871,000-34,793,00082,955,0006,606,000100,455,000144,306,000
CFO
719m
+27.73%
20,629,00073,245,00099,824,000138,630,000165,966,000152,382,000328,585,000256,775,000465,707,000513,684,000562,809,000718,902,000
Dividend
Aug 28, 20240.16459 BRL/sh
Earnings
Aug 11, 2025

Profile

Cruzeiro do Sul Educacional S.A. provides education services in Brazil. It offers academic and professional education services, including elementary school, undergraduate, graduate, and extension courses in on-site and distance learning modalities through 14 higher education institutions and five basic education institutions. The company was founded in 1965 and is based in São Paulo, Brazil.
URL
https://www.cruzeirodosuleducacional.edu.br/
IPO date
Feb 11, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,568,352
11.78%
2,297,787
13.29%
2,028,320
11.41%
Cost of revenue
1,613,253
1,744,388
1,292,239
Unusual Expense (Income)
NOPBT
955,099
553,399
736,081
NOPBT Margin
37.19%
24.08%
36.29%
Operating Taxes
2,414
3,901
1,434
Tax Rate
0.25%
0.70%
0.19%
NOPAT
952,685
549,498
734,647
Net income
144,306
43.65%
100,455
1,420.66%
6,606
-92.04%
Dividends
(60,000)
(85,083)
(50,000)
Dividend yield
4.39%
3.42%
Proceeds from repurchase of equity
(35,852)
(23,133)
BB yield
1.85%
1.58%
Debt
Debt current
300,921
305,858
336,303
Long-term debt
3,175,723
3,189,855
3,344,184
Deferred revenue
8,063
8,785
9,508
Other long-term liabilities
214,471
444,472
372,756
Net debt
2,921,313
2,972,798
2,827,744
Cash flow
Cash from operating activities
718,902
562,809
513,684
CAPEX
(73,498)
(121,659)
(144,889)
Cash from investing activities
(478,123)
(202,898)
(213,229)
Cash from financing activities
(208,363)
(689,739)
(532,697)
FCF
1,078,050
508,603
640,623
Balance
Cash
555,331
522,915
852,743
Long term investments
Excess cash
426,913
408,026
751,327
Stockholders' equity
1,203,576
1,386,483
1,203,576
Invested Capital
3,516,436
3,601,544
3,808,902
ROIC
26.77%
14.83%
19.83%
ROCE
24.13%
13.75%
16.08%
EV
Common stock shares outstanding
365,979
381,102
Price
3.20
-39.62%
5.30
38.02%
3.84
-50.13%
Market cap
1,939,688
32.54%
1,463,434
-47.85%
EV
4,912,486
4,291,178
EBITDA
1,209,222
817,799
974,853
EV/EBITDA
6.01
4.40
Interest
362,856
384,671
318,822
Interest/NOPBT
37.99%
69.51%
43.31%