Loading...
BVMF
CSAN3
Market cap2.54bUSD
Apr 25, Last price  
7.73BRL
1D
-1.02%
1Q
2.25%
Jan 2017
-79.74%
IPO
-47.77%
Name

Cosan SA

Chart & Performance

D1W1MN
BVMF:CSAN3 chart
No data to show
P/E
—
P/S
0.33
EPS
—
Div Yield, %
5.84%
Shrs. gr., 5y
3.34%
Rev. gr., 5y
26.51%
Revenues
43.95b
+11.36%
1,900,369,0002,477,921,0003,605,056,0002,736,176,0002,926,460,0008,283,151,00018,063,480,00024,096,881,00030,016,488,0008,146,863,0008,451,901,0007,541,793,0007,670,777,00010,299,099,00013,560,445,00013,508,787,00024,907,150,00039,737,368,00039,468,497,00043,951,000,000
Net income
-9.42b
L
17,102,000-64,562,000357,269,000-47,775,000-267,128,000489,895,000771,565,0002,605,834,000638,225,000292,023,000666,584,0001,036,085,0001,315,324,0001,652,321,0002,425,405,000859,482,0006,312,140,0002,820,875,0001,094,391,000-9,424,000,000
CFO
13.17b
+28.16%
-67,374,000743,318,000-19,154,000246,740,000782,518,0002,337,098,0001,961,456,0002,350,102,0001,000,248,0001,863,183,0002,235,238,0001,792,909,0002,693,814,0002,807,999,0002,142,815,0005,221,982,0009,972,232,00010,276,444,00013,170,319,000
Dividend
Jun 06, 20240.45148 BRL/sh
Earnings
May 26, 2025

Profile

Cosan S.A., through its subsidiaries, primarily engages in the fuel distribution business in Brazil, Europe, Latin America, North America, Asia, and internationally. The company's Raízen segment distributes and markets fuels through a franchised network of service stations under the Shell brand; engages in the petroleum refining; operation of convenience stores; manufacture and sale of automotive and industrial lubricants; and production and sale of liquefied petroleum gas. This segment also markets various products derived from sugar cane, including raw sugar, and anhydrous and hydrated ethanol, as well as engages in activities related to energy cogeneration from sugarcane bagasse; sale of electricity; and holds interests in companies involved in research and development on new technology. The company's Gas and Power segment distributes piped natural gas to customers in the industrial, residential, commercial, automotive, and cogeneration sectors; and engages in purchase and sale of electricity to other traders. Its Moove segment produces and distributes lubricants under the Mobil and Comma brands. The company's Logistics segment provides logistics services for rail transportation, storage and port loading of commodities, including grains and sugar; and leases locomotives, wagons, and another railroad equipment. Its Cosan Investments segment manages agricultural, mining, and logistics projects; and invests in climate tech fund. Cosan S.A. was founded in 1936 and is headquartered in São Paulo, Brazil.
URL
https://www.cosan.com.br/en/
IPO date
Nov 16, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
43,951,000
11.36%
39,468,497
-0.68%
39,737,368
59.54%
Cost of revenue
34,657,000
32,428,440
34,005,747
Unusual Expense (Income)
NOPBT
9,294,000
7,040,057
5,731,621
NOPBT Margin
21.15%
17.84%
14.42%
Operating Taxes
3,191,000
274,426
(118,404)
Tax Rate
34.33%
3.90%
NOPAT
6,103,000
6,765,631
5,850,025
Net income
(9,424,000)
-961.12%
1,094,391
-61.20%
2,820,875
-55.31%
Dividends
(2,582,447)
(1,908,171)
Dividend yield
7.12%
5.95%
Proceeds from repurchase of equity
(103,283)
(82,221)
BB yield
0.28%
0.26%
Debt
Debt current
4,403,000
5,615,461
5,092,734
Long-term debt
62,052,000
61,840,781
54,958,798
Deferred revenue
624,801
Other long-term liabilities
21,903,000
16,160,410
12,996,571
Net debt
24,941,000
19,388,176
10,083,180
Cash flow
Cash from operating activities
13,170,319
10,276,444
9,972,232
CAPEX
(7,834,588)
(6,267,962)
(4,531,374)
Cash from investing activities
(5,987,944)
(4,303,092)
(20,609,423)
Cash from financing activities
(6,605,919)
(4,516,583)
8,169,118
FCF
14,749,858
2,061,078
3,484,540
Balance
Cash
20,177,000
18,274,131
15,962,102
Long term investments
21,337,000
29,793,935
34,006,250
Excess cash
39,316,450
46,094,641
47,981,484
Stockholders' equity
48,513,133
45,956,611
Invested Capital
127,756,000
83,227,397
71,389,106
ROIC
5.79%
8.75%
9.30%
ROCE
7.27%
5.44%
4.67%
EV
Common stock shares outstanding
1,862,823
1,874,346
1,874,580
Price
8.16
-57.85%
19.36
13.08%
17.12
-21.07%
Market cap
15,200,635
-58.11%
36,287,339
13.07%
32,092,811
-19.55%
EV
40,141,635
85,701,388
69,692,223
EBITDA
9,294,000
10,405,000
8,746,101
EV/EBITDA
4.32
8.24
7.97
Interest
5,637,823
5,886,448
Interest/NOPBT
80.08%
102.70%