Loading...
BVMFCRPG5
Market cap98mUSD
Dec 23, Last price  
20.94BRL
1D
0.92%
1Q
-23.52%
Jan 2017
337.16%
IPO
37.76%
Name

Tronox Pigmentos do Brasil SA

Chart & Performance

D1W1MN
BVMF:CRPG5 chart
P/E
16.89
P/S
1.06
EPS
1.24
Div Yield, %
4.12%
Shrs. gr., 5y
Rev. gr., 5y
-1.98%
Revenues
575m
-28.33%
297,423,000296,617,000258,465,000295,034,000283,181,000381,413,000455,774,000404,945,000394,689,000422,591,000484,948,000568,230,000636,045,000589,335,000731,489,000958,231,000802,822,000575,420,000
Net income
36m
-47.35%
16,741,000-10,748,000-19,907,000704,000-26,922,00032,810,00050,118,00011,514,000-51,613,000-20,908,00083,999,00078,996,000155,672,000109,910,000184,422,000276,598,00068,355,00035,992,000
CFO
94m
-15.15%
-29,514,00051,811,0004,539,00039,931,00054,865,0008,698,000-11,993,00033,984,00053,156,00072,794,00096,584,000187,452,000232,145,000205,428,000110,872,00094,078,000
Dividend
May 21, 20240.28947 BRL/sh

Profile

Tronox Pigmentos do Brasil S.A. produces and sells titanium dioxide (TiO2) pigments worldwide. Its TiO2 pigments are used to provide color, brightness, and durability to a range of products, including paint, plastics, paper, rubber, ceramics, domestic equipment, toys, electronics, packaging, and other products. The company markets its TiO2 product under the TiONA and TiKON name. It also produces ilmenite, zirconite, rutile, and cyanite ores. The company was founded in 1969 and is based in Camaçari, Brazil. Tronox Pigmentos do Brasil S.A. operates as a subsidiary of Millenium Holdings Brasil Ltda.
IPO date
Jul 02, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
575,420
-28.33%
802,822
-16.22%
958,231
31.00%
Cost of revenue
589,665
778,263
671,638
Unusual Expense (Income)
NOPBT
(14,245)
24,559
286,593
NOPBT Margin
3.06%
29.91%
Operating Taxes
(533)
(10,534)
9,896
Tax Rate
3.45%
NOPAT
(13,712)
35,093
276,697
Net income
35,992
-47.35%
68,355
-75.29%
276,598
49.98%
Dividends
(25,049)
(129,347)
(108,452)
Dividend yield
2.29%
15.38%
5.42%
Proceeds from repurchase of equity
(124,314)
BB yield
11.35%
Debt
Debt current
4,700
6,427
2,066
Long-term debt
7,804
14,607
5,306
Deferred revenue
Other long-term liabilities
146,762
110,029
115,381
Net debt
(196,184)
(352,331)
(397,451)
Cash flow
Cash from operating activities
94,078
110,872
205,428
CAPEX
(37,539)
(29,744)
(41,702)
Cash from investing activities
3,603
(143,121)
(241,702)
Cash from financing activities
(166,926)
(55,895)
(190,240)
FCF
(75,781)
106,303
175,606
Balance
Cash
204,603
215,138
176,654
Long term investments
4,085
158,227
228,169
Excess cash
179,917
333,224
356,911
Stockholders' equity
686,058
808,891
1,530,460
Invested Capital
655,495
593,250
635,661
ROIC
5.71%
47.48%
ROCE
2.65%
28.87%
EV
Common stock shares outstanding
29,019
29,019
29,019
Price
37.76
30.25%
28.99
-57.95%
68.94
98.96%
Market cap
1,095,757
30.25%
841,261
-57.95%
2,000,570
98.96%
EV
899,573
488,930
1,603,119
EBITDA
17,176
46,773
320,934
EV/EBITDA
52.37
10.45
5.00
Interest
3,381
6,347
2,738
Interest/NOPBT
25.84%
0.96%