Loading...
BVMF
CRPG3
Market cap109mUSD
Dec 17, Last price  
21.15BRL
Name

Tronox Pigmentos do Brasil SA

Chart & Performance

D1W1MN
P/E
—
P/S
1.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.32%
Revenues
661m
+14.86%
297,423,000296,617,000258,465,000295,034,000283,181,000381,413,000455,774,000404,945,000394,689,000422,591,000484,948,000568,230,000636,045,000589,335,000731,489,000958,231,000802,822,000575,420,000660,951,000
Net income
-114m
L
16,741,000-10,748,000-19,907,000704,000-26,922,00032,810,00050,118,00011,514,000-51,613,000-20,908,00083,999,00078,996,000155,672,000109,910,000184,422,000276,598,00068,355,00035,992,000-113,694,000
CFO
16m
-82.60%
-29,514,00051,811,0004,539,00039,931,00054,865,0008,698,000-11,993,00033,984,00053,156,00072,794,00096,584,000187,452,000232,145,000205,428,000110,872,00094,078,00016,372,000
Dividend
May 21, 20240.27857 BRL/sh

Profile

Tronox Pigmentos do Brasil S.A. produces and sells titanium dioxide (TiO2) pigments worldwide. Its TiO2 pigments are used to provide color, brightness, and durability to a range of products, including paint, plastics, paper, rubber, ceramics, domestic equipment, toys, electronics, packaging, and other products. The company markets its TiO2 product under the TiONA and TiKON name. It also produces ilmenite, zirconite, rutile, and cyanite ores. The company was founded in 1969 and is based in Camaçari, Brazil. Tronox Pigmentos do Brasil S.A. operates as a subsidiary of Millenium Holdings Brasil Ltda.
URL
https://www.tronox-al.com.br/
IPO date
Jul 02, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
660,951
14.86%
575,420
-28.33%
802,822
-16.22%
Cost of revenue
698,156
589,665
778,263
Unusual Expense (Income)
NOPBT
(37,205)
(14,245)
24,559
NOPBT Margin
3.06%
Operating Taxes
82,354
(533)
(10,534)
Tax Rate
NOPAT
(119,559)
(13,712)
35,093
Net income
(113,694)
-415.89%
35,992
-47.35%
68,355
-75.29%
Dividends
(8,094)
(25,049)
(129,347)
Dividend yield
1.39%
2.29%
15.38%
Proceeds from repurchase of equity
(124,314)
BB yield
11.35%
Debt
Debt current
6,912
4,700
6,427
Long-term debt
15,686
7,804
14,607
Deferred revenue
Other long-term liabilities
110,873
146,762
110,029
Net debt
(158,172)
(196,184)
(352,331)
Cash flow
Cash from operating activities
16,372
94,078
110,872
CAPEX
(38,104)
(37,539)
(29,744)
Cash from investing activities
389
3,603
(143,121)
Cash from financing activities
(16,675)
(166,926)
(55,895)
FCF
(29,230)
(75,781)
106,303
Balance
Cash
180,770
204,603
215,138
Long term investments
4,085
158,227
Excess cash
147,722
179,917
333,224
Stockholders' equity
26,306
686,058
808,891
Invested Capital
690,162
655,495
593,250
ROIC
5.71%
ROCE
2.65%
EV
Common stock shares outstanding
29,019
29,019
29,019
Price
20.00
-47.03%
37.76
30.25%
28.99
-57.95%
Market cap
580,380
-47.03%
1,095,757
30.25%
841,261
-57.95%
EV
422,208
899,573
488,930
EBITDA
(7,777)
17,176
46,773
EV/EBITDA
52.37
10.45
Interest
4,398
3,381
6,347
Interest/NOPBT
25.84%