Loading...
BVMFCMIN3
Market cap4.62bUSD
Dec 20, Last price  
5.17BRL
1D
-1.52%
1Q
-18.45%
IPO
-44.35%
Name

CSN Mineracao SA

Chart & Performance

D1W1MN
BVMF:CMIN3 chart
P/E
7.87
P/S
1.49
EPS
0.66
Div Yield, %
13.72%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
21.15%
Revenues
18.88b
+42.25%
0196,124,0005,417,068,0005,501,045,0007,233,083,00011,455,946,00013,789,531,00019,039,870,00013,272,564,00018,880,426,000
Net income
3.57b
+20.96%
-7,419,0002,184,947,000662,844,000876,983,0001,061,837,0003,664,263,0004,030,710,0006,370,966,0002,950,298,0003,568,737,000
CFO
8.25b
P
-56,937,00078,402,000617,617,0001,748,832,0001,682,217,0005,827,958,0005,829,008,0009,041,771,000-584,552,0008,246,362,999
Dividend
Oct 04, 20240 BRL/sh
Earnings
Mar 04, 2025

Profile

CSN Mineração S.A. engages in the iron ore mining business in Brazil. It operates Namisa and Casa de Pedra mining projects. The company was incorporated in 2007 and is based in São Paulo, Brazil. CSN Mineração S.A. is a subsidiary of Companhia Siderúrgica Nacional.
URL
https://www.csn.com.br/quem-somos/grupo-csn/csn-mineracao/
IPO date
Feb 18, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,880,426
42.25%
13,272,564
-30.29%
19,039,870
38.07%
Cost of revenue
12,061,671
8,246,667
9,422,941
Unusual Expense (Income)
NOPBT
6,818,755
5,025,897
9,616,929
NOPBT Margin
36.12%
37.87%
50.51%
Operating Taxes
1,237,821
1,030,104
2,833,678
Tax Rate
18.15%
20.50%
29.47%
NOPAT
5,580,934
3,995,793
6,783,251
Net income
3,568,737
20.96%
2,950,298
-53.69%
6,370,966
58.06%
Dividends
(3,854,265)
(5,438,635)
(3,609,607)
Dividend yield
9.05%
24.30%
9.64%
Proceeds from repurchase of equity
1,417,778
4,009,078
3,892,231
BB yield
-3.33%
-17.91%
-10.40%
Debt
Debt current
445,182
1,045,990
478,410
Long-term debt
7,858,837
7,350,418
4,234,652
Deferred revenue
4,168,120
637,188
945,100
Other long-term liabilities
833,107
883,746
872,288
Net debt
(1,504,311)
1,659,510
(6,220,763)
Cash flow
Cash from operating activities
8,246,363
(584,552)
9,041,771
CAPEX
(1,443,585)
(1,191,025)
(1,336,004)
Cash from investing activities
(1,208,712)
(1,538,268)
(1,336,004)
Cash from financing activities
(3,734,414)
(2,099,170)
38,514
FCF
4,978,454
3,331,508
6,732,250
Balance
Cash
9,808,330
6,736,898
10,933,825
Long term investments
Excess cash
8,864,309
6,073,270
9,981,832
Stockholders' equity
7,473,980
7,473,980
7,473,980
Invested Capital
16,404,925
15,237,499
13,054,757
ROIC
35.28%
28.25%
53.50%
ROCE
28.33%
23.42%
45.93%
EV
Common stock shares outstanding
5,485,339
5,485,506
5,555,188
Price
7.76
90.20%
4.08
-39.47%
6.74
 
Market cap
42,566,231
90.19%
22,380,864
-40.23%
37,441,967
 
EV
41,061,920
24,040,374
31,221,204
EBITDA
7,860,884
6,026,166
10,369,038
EV/EBITDA
5.22
3.99
3.01
Interest
867,757
438,878
258,857
Interest/NOPBT
12.73%
8.73%
2.69%