Loading...
BVMF
CMIN3
Market cap5.25bUSD
Jul 04, Last price  
5.24BRL
1D
0.96%
1Q
-7.26%
IPO
-43.60%
Name

CSN Mineracao SA

Chart & Performance

D1W1MN
P/E
6.29
P/S
1.73
EPS
0.83
Div Yield, %
5.08%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
7.57%
Revenues
16.50b
-12.63%
0196,124,0005,417,068,0005,501,045,0007,233,083,00011,455,946,00013,789,531,00019,039,870,00013,272,564,00018,880,426,00016,496,317,000
Net income
4.53b
+26.87%
-7,419,0002,184,947,000662,844,000876,983,0001,061,837,0003,664,263,0004,030,710,0006,370,966,0002,950,298,0003,568,737,0004,527,719,000
CFO
11.76b
+42.57%
-56,937,00078,402,000617,617,0001,748,832,0001,682,217,0005,827,958,0005,829,008,0009,041,771,000-584,552,0008,246,362,99911,756,687,000
Dividend
Oct 04, 20240 BRL/sh
Earnings
Aug 11, 2025

Profile

CSN Mineração S.A. engages in the iron ore mining business in Brazil. It operates Namisa and Casa de Pedra mining projects. The company was incorporated in 2007 and is based in São Paulo, Brazil. CSN Mineração S.A. is a subsidiary of Companhia Siderúrgica Nacional.
URL
https://www.csn.com.br/quem-somos/grupo-csn/csn-mineracao/
IPO date
Feb 18, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,496,317
-12.63%
18,880,426
42.25%
13,272,564
-30.29%
Cost of revenue
11,757,342
12,061,671
8,246,667
Unusual Expense (Income)
NOPBT
4,738,975
6,818,755
5,025,897
NOPBT Margin
28.73%
36.12%
37.87%
Operating Taxes
1,221,407
1,237,821
1,030,104
Tax Rate
25.77%
18.15%
20.50%
NOPAT
3,517,568
5,580,934
3,995,793
Net income
4,527,719
26.87%
3,568,737
20.96%
2,950,298
-53.69%
Dividends
(3,560,041)
(3,854,265)
(5,438,635)
Dividend yield
9.05%
24.30%
Proceeds from repurchase of equity
(324,341)
1,417,778
4,009,078
BB yield
-3.33%
-17.91%
Debt
Debt current
1,340,018
445,182
1,045,990
Long-term debt
8,788,702
7,858,837
7,350,418
Deferred revenue
8,808,268
4,168,120
637,188
Other long-term liabilities
880,280
833,107
883,746
Net debt
(6,831,274)
(1,504,311)
1,659,510
Cash flow
Cash from operating activities
11,756,687
8,246,363
(584,552)
CAPEX
(1,762,531)
(1,443,585)
(1,191,025)
Cash from investing activities
(1,763,970)
(1,208,712)
(1,538,268)
Cash from financing activities
(4,594,195)
(3,734,414)
(2,099,170)
FCF
2,771,385
4,978,454
3,331,508
Balance
Cash
15,199,819
9,808,330
6,736,898
Long term investments
1,760,175
Excess cash
16,135,178
8,864,309
6,073,270
Stockholders' equity
7,473,980
7,473,980
7,473,980
Invested Capital
22,612,402
16,404,925
15,237,499
ROIC
18.03%
35.28%
28.25%
ROCE
15.70%
28.33%
23.42%
EV
Common stock shares outstanding
5,485,339
5,485,506
Price
5.15
-33.63%
7.76
90.20%
4.08
-39.47%
Market cap
42,566,231
90.19%
22,380,864
-40.23%
EV
41,061,920
24,040,374
EBITDA
5,889,451
7,860,884
6,026,166
EV/EBITDA
5.22
3.99
Interest
1,216,045
867,757
438,878
Interest/NOPBT
25.66%
12.73%
8.73%