Loading...
BVMFCMIG3
Market cap5.97bUSD
Dec 20, Last price  
14.85BRL
1D
1.43%
1Q
6.45%
Jan 2017
191.18%
Name

Companhia Energética de Minas Gerais

Chart & Performance

D1W1MN
BVMF:CMIG3 chart
P/E
8.10
P/S
1.27
EPS
1.83
Div Yield, %
3.90%
Shrs. gr., 5y
5.39%
Rev. gr., 5y
10.60%
Revenues
36.85b
+6.93%
7,654,000,0007,513,000,0008,640,000,0009,430,000,0009,828,000,00017,442,000,00012,863,000,00015,814,227,00018,460,375,00014,629,000,00019,540,000,00021,292,211,00018,772,656,00021,711,690,00022,266,000,00025,390,000,00025,228,000,00033,646,000,00034,463,000,00036,850,000,000
Net income
5.76b
+40.86%
1,739,000,0001,809,000,000702,000,0001,618,000,0001,753,000,0001,861,000,0002,258,000,0002,415,450,0004,271,685,0002,954,792,0003,137,000,000503,000334,334,0001,001,596,0001,700,099,0003,127,000,0002,864,000,0003,751,000,0004,092,000,0005,764,000,000
CFO
6.64b
+0.47%
1,538,000,0001,770,000,0002,286,000,0002,836,000,0002,961,000,0003,505,000,0003,457,000,0003,898,189,0003,114,458,0003,515,000,0003,734,000,0003,007,000,0001,213,000,000580,000,0001,008,000,0002,036,000,0008,607,000,0003,685,000,0006,613,000,0006,644,278,000
Dividend
Sep 24, 20240.1652 BRL/sh
Earnings
Mar 19, 2025

Profile

Companhia Energética de Minas Gerais, through its subsidiaries, engages in the generation, transmission, distribution, and sale of energy in Brazil. As of December 31, 2021, the company operated 70 hydroelectric, wind, and solar plants with an installed capacity of 5,700 MW; 339,086 miles of distribution lines; and 4,449 miles of transmission lines. It is also involved in the acquisition, transportation, and distribution of gas and its sub products and derivatives; provision of cloud solution, IT infrastructure, IT management, and cybersecurity services; provision of technology systems and systems for operational management of public service concessions; sale and trading of energy; provision of telecommunications services; and distributed generation, account services, cogeneration, energy efficiency, and supply and storage management activities. The company was incorporated in 1952 and is headquartered in Belo Horizonte, Brazil.
URL
https://www.cemig.com.br/
IPO date
Jun 30, 1971
Employees
4,969
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
36,850,000
6.93%
34,463,000
2.43%
33,646,000
33.37%
Cost of revenue
30,928,076
29,107,556
27,673,209
Unusual Expense (Income)
NOPBT
5,921,924
5,355,444
5,972,791
NOPBT Margin
16.07%
15.54%
17.75%
Operating Taxes
1,084,325
26,000
946,000
Tax Rate
18.31%
0.49%
15.84%
NOPAT
4,837,599
5,329,444
5,026,791
Net income
5,764,000
40.86%
4,092,000
9.09%
3,751,000
30.97%
Dividends
(1,823,000)
(2,093,907)
(1,416,333)
Dividend yield
5.63%
9.67%
4.90%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,709,000
1,012,000
1,527,000
Long-term debt
7,988,000
10,275,000
10,325,000
Deferred revenue
10,613,000
Other long-term liabilities
8,584,000
9,829,000
240,000
Net debt
(2,786,000)
(3,131,000)
(2,631,000)
Cash flow
Cash from operating activities
6,644,278
6,613,000
3,685,000
CAPEX
(1,075,890)
(292,000)
(233,000)
Cash from investing activities
(3,967,244)
(3,206,000)
1,370,000
Cash from financing activities
(2,581,000)
(2,791,000)
(5,910,000)
FCF
3,921,504
5,236,444
7,575,791
Balance
Cash
3,125,000
4,241,000
4,054,000
Long term investments
10,358,000
10,177,000
10,429,000
Excess cash
11,640,500
12,694,850
12,800,700
Stockholders' equity
39,344,694
23,657,000
32,618,094
Invested Capital
31,863,500
27,571,150
27,700,300
ROIC
16.28%
19.28%
17.32%
ROCE
13.27%
13.00%
14.41%
EV
Common stock shares outstanding
2,860,682
2,200,000
2,206,471
Price
11.32
15.04%
9.84
-24.94%
13.11
7.11%
Market cap
32,382,919
49.59%
21,648,000
-25.16%
28,926,829
7.27%
EV
29,602,877
18,522,000
26,300,829
EBITDA
7,195,924
6,537,444
7,021,791
EV/EBITDA
4.11
2.83
3.75
Interest
1,027,000
2,470,000
1,728,000
Interest/NOPBT
17.34%
46.12%
28.93%