Loading...
BVMFCEEB3
Market cap1.11bUSD
Dec 23, Last price  
39.00BRL
1D
0.91%
1Q
3.23%
IPO
53.79%
Name

Companhia de Eletricidade do Estado da Bahia Coelba

Chart & Performance

D1W1MN
BVMF:CEEB3 chart
P/E
4.07
P/S
0.49
EPS
9.59
Div Yield, %
15.59%
Shrs. gr., 5y
2.46%
Rev. gr., 5y
10.41%
Revenues
15.16b
+24.86%
2,065,672,0002,532,123,0002,734,343,0002,898,234,0003,115,104,0003,350,764,0004,394,324,0004,967,359,0005,813,614,0004,984,637,0005,544,191,0006,818,841,0007,094,607,0008,138,430,0009,237,364,00010,219,292,00011,285,000,00012,967,000,00012,141,000,00015,159,000,000
Net income
1.84b
+17.36%
344,163,000581,445,000540,559,000647,416,000814,805,000809,395,000945,719,000750,490,000805,497,000495,129,000459,267,000386,295,000304,055,000177,044,000638,557,0001,009,498,0001,219,000,0001,669,000,0001,567,000,0001,839,000,000
CFO
2.19b
-18.14%
586,865,000906,543,0001,299,242,0001,306,763,0001,056,033,0001,119,804,0001,269,991,0001,075,410,0001,010,642,000139,747,0001,200,590,000261,026,000326,661,000389,452,0001,454,272,0001,678,000,000752,000,0002,673,000,0002,188,000,000
Dividend
Oct 01, 20240.3126 BRL/sh

Profile

Companhia de Eletricidade do Estado da Bahia - COELBA engages in the distribution of electricity. It distributes electricity in 415 municipalities serving 6,205 thousand consumers in State of Bahia, as well as in the municipalities of Delmiro Gouveia in the State of Alagoas, and Dianápolis in the State of Tocantins. The company was founded in 1960 and is headquartered in Salvador, Brazil. Companhia de Eletricidade do Estado da Bahia - COELBA is a subsidiary of Neoenergia S.A.
URL
http://www.coelba.com.br/
IPO date
Jul 02, 2007
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,159,000
24.86%
12,141,000
-6.37%
12,967,000
14.90%
Cost of revenue
11,339,000
10,153,000
10,912,000
Unusual Expense (Income)
NOPBT
3,820,000
1,988,000
2,055,000
NOPBT Margin
25.20%
16.37%
15.85%
Operating Taxes
186,000
320,000
392,000
Tax Rate
4.87%
16.10%
19.08%
NOPAT
3,634,000
1,668,000
1,663,000
Net income
1,839,000
17.36%
1,567,000
-6.11%
1,669,000
36.92%
Dividends
(1,166,000)
(1,674,000)
(1,711,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,888,000
2,266,000
1,448,000
Long-term debt
11,632,000
10,961,000
10,030,000
Deferred revenue
Other long-term liabilities
2,362,000
2,717,000
3,008,000
Net debt
13,493,000
12,192,000
10,158,000
Cash flow
Cash from operating activities
2,188,000
2,673,000
752,000
CAPEX
Cash from investing activities
(2,510,000)
(2,707,000)
(2,489,000)
Cash from financing activities
276,000
386,000
1,913,000
FCF
4,700,000
1,668,000
673,000
Balance
Cash
974,000
1,035,000
1,320,000
Long term investments
53,000
Excess cash
269,050
427,950
671,650
Stockholders' equity
6,480,000
2,988,000
2,988,000
Invested Capital
21,536,950
21,389,050
19,955,350
ROIC
16.93%
8.07%
10.36%
ROCE
17.10%
8.97%
9.86%
EV
Common stock shares outstanding
262,096
262,096
262,096
Price
Market cap
EV
EBITDA
4,692,000
2,760,000
2,729,000
EV/EBITDA
Interest
1,442,000
1,087,000
623,000
Interest/NOPBT
37.75%
54.68%
30.32%