BVMFBPAC5
Market cap15bUSD
Dec 20, Last price
7.54BRL
1D
7.41%
1Q
-13.93%
IPO
555.65%
Name
Banco BTG Pactual SA
Chart & Performance
Profile
Banco BTG Pactual S.A. provides financial products and services in Brazil and internationally. Its investment banking services include advisory services relating to mergers and acquisitions, divestitures, restructurings, spin-offs, reorganizations, and other corporate transactions; placement and advisory services in primary and/ or secondary public offerings; structuring and distribution of fixed income instruments; and financial advisory, issuance coordination, and specific financing structures for energy and infrastructure projects. The company's wealth management products and services comprise trading in bonds, equities, options, futures, structured products, and cash instruments; investment funds; alternative investments, such as hedge funds, private equity, real estate, and structured credit funds; debit and credit cards; portfolio solutions; and clearing and custody services. It also offers credits to large and medium-sized companies, as well as offers a platform for the management and acquisition of non-performing corporate loans, and distressed real estate portfolios; credit operations and anticipation of receivables for small and medium-sized companies; and deals with companies under liquidation or bankruptcy. The company also provides products and services in the local and international markets which include market making, brokerage and settlement, transactions with derivatives, interest rates, exchange, equities, energy, insurance, and reinsurance. In addition, it offers asset management services through investment funds and managed portfolios, as well as invests on behalf of institutional investors, including pension funds, corporations, insurance companies, financial intermediaries, governments, and high-net-worth individuals and family offices. The company was founded in 1983 and is based in Sao Paulo, Brazil. Banco BTG Pactual S.A. is a subsidiary of BTG Pactual Holding Financeira Ltda.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 31,123,150 5.31% | 29,554,688 66.02% | 17,801,555 65.28% | |||||||
Cost of revenue | 6,287,427 | 6,164,998 | 5,059,631 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 24,835,723 | 23,389,690 | 12,741,924 | |||||||
NOPBT Margin | 79.80% | 79.14% | 71.58% | |||||||
Operating Taxes | 1,590,849 | 1,581,338 | 1,858,288 | |||||||
Tax Rate | 6.41% | 6.76% | 14.58% | |||||||
NOPAT | 23,244,874 | 21,808,352 | 10,883,636 | |||||||
Net income | 9,924,566 26.56% | 7,841,837 23.65% | 6,342,154 59.50% | |||||||
Dividends | (2,845,000) | (2,025,000) | (1,746,000) | |||||||
Dividend yield | 1.59% | 1.78% | 1.75% | |||||||
Proceeds from repurchase of equity | (301,176) | (231,252) | 5,797,288 | |||||||
BB yield | 0.17% | 0.20% | -5.80% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 107,180,308 | 180,997,949 | 142,796,099 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (107,180,308) | 220,795,233 | 160,652,203 | |||||||
Net debt | (174,632,050) | 104,441,510 | 95,361,520 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,664,571) | 21,901,441 | (15,648,821) | |||||||
CAPEX | (534,173) | (1,573,628) | (4,435,527) | |||||||
Cash from investing activities | 435,010 | (517,528) | (3,761,437) | |||||||
Cash from financing activities | 14,653,786 | 7,682,271 | 22,438,438 | |||||||
FCF | 17,766,158 | 21,648,604 | 10,677,367 | |||||||
Balance | ||||||||||
Cash | 72,878,828 | 76,556,439 | 47,434,579 | |||||||
Long term investments | 208,933,530 | |||||||||
Excess cash | 280,256,200 | 75,078,705 | 46,544,501 | |||||||
Stockholders' equity | 54,067,896 | 46,844,563 | 40,514,843 | |||||||
Invested Capital | 439,164,953 | 401,561,930 | 303,448,302 | |||||||
ROIC | 5.53% | 6.19% | 4.19% | |||||||
ROCE | 5.04% | 5.22% | 3.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,763,743 | 4,758,821 | 4,758,821 | |||||||
Price | 37.61 57.17% | 23.93 13.95% | 21.00 -9.99% | |||||||
Market cap | 179,164,387 57.33% | 113,878,594 13.95% | 99,935,248 -4.42% | |||||||
EV | 8,685,999 | 222,561,648 | 198,431,864 | |||||||
EBITDA | 25,826,183 | 24,223,356 | 12,855,398 | |||||||
EV/EBITDA | 0.34 | 9.19 | 15.44 | |||||||
Interest | 48,322,361 | 50,000,966 | 18,288,443 | |||||||
Interest/NOPBT | 194.57% | 213.77% | 143.53% |