Loading...
BVMFBOBR4
Market cap37mUSD
Dec 23, Last price  
1.90BRL
1D
-4.52%
1Q
-11.63%
Jan 2017
-6.40%
IPO
-86.94%
Name

Bombril SA

Chart & Performance

D1W1MN
BVMF:BOBR4 chart
P/E
2.33
P/S
0.16
EPS
0.82
Div Yield, %
0.00%
Shrs. gr., 5y
36.96%
Rev. gr., 5y
6.30%
Revenues
1.42b
-3.43%
645,601,000745,374,000834,215,000804,924,000845,814,000984,038,0001,159,975,0001,152,727,0001,091,476,0001,097,770,0001,096,718,0001,046,691,0001,059,746,0001,153,013,0001,139,064,0001,471,180,0001,420,683,000
Net income
100m
+343.55%
91,016,0006,779,000390,050,00028,317,000-19,313,000-23,708,000-154,039,000-57,504,000-376,948,00059,068,000126,824,00070,166,000-40,487,00039,956,00066,906,00022,583,000100,166,000
CFO
27m
+22.85%
28,816,000-6,921,000170,869,00051,801,000-18,646,000-16,721,0006,786,00038,713,00038,451,000128,473,000-40,076,00030,594,00065,537,000148,762,00064,117,00021,807,00026,789,000

Profile

Bombril S.A. manufactures and sells household products in Brazil. The company offers air fresheners, cleaners, cleaning cloths, deodorant oils, footwear deodorizers, disinfectants, detergents, garbage bags, insecticides, ironing facilitators, metal polishes, odor neutralizers, oven cleaners, plungers, polishes, repellents, sachets, soap bars and pastes, softeners, solvents, sponges, steel wools, and drain tablets. It also provides chlorinated, clothes wash, personal hygiene, mold preventing, prewash, and scouring products. Bombril S.A. offers its products under the Bom Bril, Brillo, Créo Crystallino, Dash, Ecobril, Esponjex, Força Azul, Fort, Kalipto, Krespinha, Lavandina, Limpex, Limpol, Lysoform, Mágica Apaga Fácil, Mon Bijou, No Ar, Out Inset, Pinho Bril, Pinho Bril Accept, Polibril, Prá-lixo, Pratice, Q'Brilho, Q'Lustro, Remobril, Sapólio Radium, Tanto, and Vantage names. The company was formerly known as Abrasivos Bombril Ltda and changed its name to Bombril S.A. in 1984. The company was founded in 1948 and is headquartered in São Bernardo do Campo, Brazil.
URL
https://www.bombril.com.br/
IPO date
Jun 06, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,420,683
-3.43%
1,471,180
29.16%
1,139,064
-1.21%
Cost of revenue
1,213,701
1,320,546
1,116,808
Unusual Expense (Income)
NOPBT
206,982
150,634
22,256
NOPBT Margin
14.57%
10.24%
1.95%
Operating Taxes
(32,496)
(6,981)
74,006
Tax Rate
332.52%
NOPAT
239,478
157,615
(51,750)
Net income
100,166
343.55%
22,583
-66.25%
66,906
67.45%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
201,842
312,783
284,277
Long-term debt
175,048
107,227
54,705
Deferred revenue
Other long-term liabilities
255,708
189,530
207,220
Net debt
270,680
401,090
313,959
Cash flow
Cash from operating activities
26,789
21,807
64,117
CAPEX
(26,234)
(25,851)
(23,124)
Cash from investing activities
(31,744)
(23,703)
(35,141)
Cash from financing activities
(100,236)
(2,758)
(22,284)
FCF
185,663
97,746
(49,850)
Balance
Cash
31,009
32,692
38,045
Long term investments
75,201
(13,772)
(13,022)
Excess cash
35,176
Stockholders' equity
(55,506)
(155,672)
(178,255)
Invested Capital
624,555
527,697
490,435
ROIC
41.57%
30.96%
ROCE
36.37%
31.89%
5.18%
EV
Common stock shares outstanding
260,510
260,510
260,510
Price
2.04
65.85%
1.23
-26.79%
1.68
-24.32%
Market cap
531,440
65.85%
320,427
-26.79%
437,656
-24.32%
EV
802,120
721,517
751,615
EBITDA
233,799
177,514
44,785
EV/EBITDA
3.43
4.06
16.78
Interest
158,766
136,482
104,535
Interest/NOPBT
76.71%
90.61%
469.69%