Loading...
BVMF
BMOB3
Market cap301mUSD
Jun 05, Last price  
20.04BRL
1D
1.78%
1Q
38.69%
IPO
-9.57%
Name

Bemobi Mobile Tech SA

Chart & Performance

D1W1MN
P/E
14.13
P/S
1.13
EPS
1.42
Div Yield, %
Shrs. gr., 5y
-1.14%
Rev. gr., 5y
57.50%
Revenues
1.50b
+14.54%
133,970,000126,669,000142,838,000154,586,000171,546,000488,837,0001,475,824,0001,307,844,0001,498,065,000
Net income
119m
+37.95%
47,954,00047,375,00089,103,00036,436,00035,730,00075,349,00085,566,00086,600,000119,467,000
CFO
167m
+71.07%
48,321,00048,614,00053,033,00068,230,00086,496,00023,311,000200,912,00097,705,000167,143,000
Dividend
Dec 19, 20230.52193 BRL/sh

Profile

Bemobi Mobile Tech S.A., a mobile media and entertainment company, engages in the distribution and monetization of apps, games, and mobile digital services in Brazil. It provides subscription based access to Android apps in various categories, such as games, utilities, kids, health, education, and entertainment; and voice and text messaging, and communication services. The company also offers prepaid client's solutions, including sale of top up in digital channels via e-payment, airtime, data, and phone call advances. Bemobi Mobile Tech S.A. was founded in 2007 and is based in Rio de Janeiro, Brazil.
IPO date
Feb 10, 2021
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
1,498,065
14.54%
1,307,844
-11.38%
1,475,824
201.91%
Cost of revenue
1,244,184
1,236,271
1,277,777
Unusual Expense (Income)
NOPBT
253,881
71,573
198,047
NOPBT Margin
16.95%
5.47%
13.42%
Operating Taxes
44,127
45,014
50,664
Tax Rate
17.38%
62.89%
25.58%
NOPAT
209,754
26,559
147,383
Net income
119,467
37.95%
86,600
1.21%
85,566
13.56%
Dividends
(40,425)
(20,322)
(17,895)
Dividend yield
3.47%
1.67%
1.44%
Proceeds from repurchase of equity
(16,978)
(11,547)
(22,803)
BB yield
1.46%
0.95%
1.84%
Debt
Debt current
2,071
1,457
1,430
Long-term debt
12,381
7,085
8,440
Deferred revenue
16,053
Other long-term liabilities
14,101
14,051
2,894
Net debt
(366,301)
(499,202)
(569,984)
Cash flow
Cash from operating activities
167,143
97,705
200,912
CAPEX
(52,305)
(48,694)
(47,354)
Cash from investing activities
(10,048)
(144,980)
(72,297)
Cash from financing activities
(66,573)
(34,844)
(75,320)
FCF
557,123
(378,274)
167,096
Balance
Cash
588,575
507,744
579,108
Long term investments
(207,822)
746
Excess cash
305,850
442,352
506,063
Stockholders' equity
1,237,286
1,236,478
1,266,541
Invested Capital
885,516
662,312
561,215
ROIC
27.10%
4.34%
25.42%
ROCE
20.75%
6.33%
18.40%
EV
Common stock shares outstanding
85,836
86,786
86,756
Price
13.58
-3.00%
14.00
-2.17%
14.31
-6.04%
Market cap
1,165,653
-4.06%
1,215,004
-2.13%
1,241,484
-8.00%
EV
802,894
718,536
671,500
EBITDA
320,506
130,225
261,587
EV/EBITDA
2.51
5.52
2.57
Interest
904
9,508
11,402
Interest/NOPBT
0.36%
13.28%
5.76%