BVMFBMKS3
Market cap23mUSD
Dec 23, Last price
315.00BRL
1D
0.96%
1Q
1.61%
Name
Bicicletas Monark SA
Chart & Performance
Profile
Bicicletas Monark S.A. manufactures and sells bicycles in Brazil. It offers aluminum, BMX, men's and women's sportswear, and transportation bicycles. The company was formerly known as Monark Indústria e Comércio Ltda and changed its name to Bicicletas Monark S.A. in 1962. Bicicletas Monark S.A. was founded in 1948 and is headquartered in São Paulo, Brazil. Bicicletas Monark S.A. operates as a subsidiary of Monark Participações Ltda.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 15,910 -14.07% | 18,515 4.98% | 17,637 -19.06% | |||||||
Cost of revenue | 19,772 | 24,174 | 17,770 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (3,862) | (5,659) | (133) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 6,389 | 6,114 | 1,879 | |||||||
Tax Rate | ||||||||||
NOPAT | (10,251) | (11,773) | (2,012) | |||||||
Net income | 17,833 -32.06% | 26,249 225.79% | 8,057 131.39% | |||||||
Dividends | (26,067) | (8,064) | (3,575) | |||||||
Dividend yield | 15.92% | 5.61% | 3.30% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,639 | 732 | 1,462 | |||||||
Long-term debt | 9,765 | 810 | 2,850 | |||||||
Deferred revenue | (10,416) | (13,769) | ||||||||
Other long-term liabilities | 4,980 | 15,334 | 17,072 | |||||||
Net debt | (209,057) | (208,144) | (182,613) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 24,536 | 35,828 | (1,815) | |||||||
CAPEX | (87) | (173) | (181) | |||||||
Cash from investing activities | (94) | (170) | (178) | |||||||
Cash from financing activities | (27,819) | (9,667) | (5,063) | |||||||
FCF | (14,048) | (427) | (8,415) | |||||||
Balance | ||||||||||
Cash | 168,964 | 172,341 | 146,350 | |||||||
Long term investments | 51,497 | 37,345 | 40,575 | |||||||
Excess cash | 219,666 | 208,760 | 186,043 | |||||||
Stockholders' equity | 206,472 | 203,449 | 191,969 | |||||||
Invested Capital | 10,682 | 2,819 | 10,778 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 455 | 455 | 455 | |||||||
Price | 359.98 13.92% | 316.00 32.56% | 238.39 -5.38% | |||||||
Market cap | 163,698 13.91% | 143,703 32.56% | 108,402 -5.39% | |||||||
EV | (45,359) | (64,441) | (74,211) | |||||||
EBITDA | (2,137) | (4,137) | 1,458 | |||||||
EV/EBITDA | 21.23 | 15.58 | ||||||||
Interest | 261 | 237 | 431 | |||||||
Interest/NOPBT |