BVMFBMGB4
Market cap127mUSD
Dec 23, Last price
3.74BRL
1D
-0.53%
1Q
-1.84%
IPO
-55.48%
Name
Banco BMG SA
Chart & Performance
Profile
Banco BMG S.A. provides commercial and credit, financing, and investment products and services primarily in Brazil. It operates through two segments, Retail Banking and Wholesale Banking. The company offers current account, payroll credit card, payroll loan, personal loan, and retail insurance, as well as digital banking services for retail customers. It also provides financing, structured financial services, derivative instruments, and guarantee insurance for medium and large companies. The company was formerly known as BMG Financeira S.A.Crédito, Financiamento e Investimento and changed its name to Banco BMG S.A. in April 1989. Banco BMG S.A. was founded in 1930 and is headquartered in São Paulo, Brazil. Banco BMG S.A. operates as a subsidiary of Grupo BMG S.A.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,086,773 -42.36% | 3,620,449 14.94% | 3,149,898 -4.15% | |||||||
Cost of revenue | (5,819,913) | 1,087,102 | 1,562,547 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 7,906,686 | 2,533,347 | 1,587,351 | |||||||
NOPBT Margin | 378.90% | 69.97% | 50.39% | |||||||
Operating Taxes | (145,976) | (316,404) | (231,347) | |||||||
Tax Rate | ||||||||||
NOPAT | 8,052,662 | 2,849,751 | 1,818,698 | |||||||
Net income | 267,921 344.00% | 60,342 -64.43% | 169,662 -45.91% | |||||||
Dividends | (298,511) | |||||||||
Dividend yield | 23.26% | |||||||||
Proceeds from repurchase of equity | (5,144) | (25,774) | ||||||||
BB yield | 0.40% | 1.42% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 4,422,646 | 5,101,498 | 2,574,591 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 35,194,778 | 34,091,432 | 26,866,853 | |||||||
Net debt | 2,153,551 | 4,480,508 | 2,166,974 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 374,781 | 230,106 | 507,891 | |||||||
CAPEX | (13,602) | (164,116) | (149,412) | |||||||
Cash from investing activities | (316,697) | (220,453) | (145,490) | |||||||
Cash from financing activities | 193,614 | 211,232 | (106,890) | |||||||
FCF | 7,265,176 | 2,934,278 | 2,239,814 | |||||||
Balance | ||||||||||
Cash | 874,654 | 620,990 | 407,617 | |||||||
Long term investments | 1,394,441 | |||||||||
Excess cash | 2,164,756 | 439,968 | 250,122 | |||||||
Stockholders' equity | 4,180,612 | 4,131,329 | 3,824,154 | |||||||
Invested Capital | 41,554,608 | 42,883,829 | 33,015,222 | |||||||
ROIC | 19.07% | 7.51% | 5.96% | |||||||
ROCE | 18.09% | 5.85% | 4.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 583,051 | 583,232 | 583,232 | |||||||
Price | 3.27 48.64% | 2.20 -29.49% | 3.12 -49.92% | |||||||
Market cap | 1,906,577 48.59% | 1,283,111 -29.49% | 1,819,685 -50.32% | |||||||
EV | 4,097,377 | 5,794,723 | 4,009,776 | |||||||
EBITDA | 8,029,830 | 2,624,120 | 1,691,827 | |||||||
EV/EBITDA | 0.51 | 2.21 | 2.37 | |||||||
Interest | 4,752,834 | 3,699,905 | 1,881,423 | |||||||
Interest/NOPBT | 60.11% | 146.05% | 118.53% |