Loading...
BVMF
BMEB4
Market cap711mUSD
Jun 16, Last price  
41.50BRL
1D
2.22%
1Q
9.50%
Jan 2017
3,220.00%
Name

Banco Mercantil do Brasil SA

Chart & Performance

D1W1MN
P/E
7.72
P/S
0.84
EPS
5.38
Div Yield, %
2.49%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
27.27%
Revenues
4.66b
+22.03%
473,265,000876,923,0001,082,292,000962,418,0001,529,518,0001,634,169,0001,666,033,0002,268,827,0002,298,734,0002,308,055,0001,985,419,0001,395,464,0002,101,443,0002,526,621,0002,987,464,0003,819,000,0004,660,451,000
Net income
507m
+20.37%
43,034,00042,865,000135,212,00083,764,00063,327,0003,850,000-167,388,00070,433,00018,319,00026,244,00053,403,000110,741,000151,048,000184,487,000200,571,000420,896,000506,617,000
CFO
1.66b
P
258,365,00035,191,00011,823,000913,811,000424,335,000-204,318,000-160,179,000284,055,000257,519,000-187,087,000340,986,0001,038,608,000-40,200,000-744,320,000280,700,000-109,257,0001,659,290,000
Dividend
Jul 30, 20241.0349 BRL/sh

Profile

Banco Mercantil do Brasil S.A., together with its subsidiaries, provides financial services to individuals and corporate clients in Brazil. The company offers personal, payroll-deductible, rural, and mortgage loans; working capital; renegotiation; corporate checks; overdrafts; secured accounts; foreign exchange services; credit cards; vehicle financing; and other products and services. It is also involved in the investment banking, insurance brokerage, private pension, correspondent banking, real estate, and agribusiness activities, as well as in the management of investment funds. The company operates a network of 152 branches; and 86 service stations, as well as 1 branch in the Grand Cayman Islands. The company was founded in 1943 and is headquartered in Belo Horizonte, Brazil.
URL
http://www.mercantildobrasil.com.br/
IPO date
Nov 18, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,660,451
22.03%
3,819,000
27.83%
2,987,464
18.24%
Cost of revenue
814,001
709,153
678,850
Unusual Expense (Income)
NOPBT
3,846,450
3,109,847
2,308,614
NOPBT Margin
82.53%
81.43%
77.28%
Operating Taxes
64,907
121,467
63,518
Tax Rate
1.69%
3.91%
2.75%
NOPAT
3,781,543
2,988,380
2,245,096
Net income
506,617
20.37%
420,896
109.85%
200,571
8.72%
Dividends
(183,820)
(80,705)
(56,615)
Dividend yield
Proceeds from repurchase of equity
(223,454)
(157,816)
BB yield
Debt
Debt current
Long-term debt
1,739,254
636,709
Deferred revenue
Other long-term liabilities
15,505,409
12,835,622
Net debt
(7,152,081)
(2,160,323)
(1,165,921)
Cash flow
Cash from operating activities
1,659,290
(109,257)
280,700
CAPEX
(43,217)
(107,590)
(75,067)
Cash from investing activities
(402,839)
(67,460)
204,744
Cash from financing activities
(125,198)
1,144,198
104,609
FCF
3,469,650
2,899,125
2,258,565
Balance
Cash
1,985,688
2,793,186
1,802,630
Long term investments
5,166,393
1,106,391
Excess cash
6,919,058
3,708,627
1,653,257
Stockholders' equity
843,797
1,554,750
1,279,996
Invested Capital
24,635,312
17,728,132
13,511,876
ROIC
17.85%
19.13%
18.20%
ROCE
15.10%
16.13%
15.61%
EV
Common stock shares outstanding
104,483
104,483
104,483
Price
Market cap
EV
EBITDA
4,000,985
3,188,207
2,377,764
EV/EBITDA
Interest
1,957,341
1,563,053
1,113,552
Interest/NOPBT
50.89%
50.26%
48.23%