BVMFBGIP4
Market cap75mUSD
Dec 20, Last price
24.00BRL
1D
2.00%
1Q
-3.96%
Jan 2017
64.16%
Name
Banco do Estado de Sergipe SA
Chart & Performance
Profile
Banco do Estado de Sergipe S.A. provides various banking products and services in Sergipe. It offers cash, demand, savings, escrow, term, special interest-bearing, and judicial deposits; and payroll services, as well as holds development and real estate portfolios. The company also provides Internet and mobile banking services. It operates through a network of 63 branches; and 89 Banese banknote recycling ATMs. The company was formerly known as Banco de Fomento Budget and changed its name to Banco do Estado de Sergipe, S.A. in 1967. Banco do Estado de Sergipe S.A. was founded in 1961 and is based in Aracaju, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 942,593 2.47% | 919,895 5.70% | 870,323 0.64% | |||||||
Cost of revenue | 280,800 | 262,084 | 241,450 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 661,793 | 657,811 | 628,873 | |||||||
NOPBT Margin | 70.21% | 71.51% | 72.26% | |||||||
Operating Taxes | (19,605) | (15,748) | 52,600 | |||||||
Tax Rate | 8.36% | |||||||||
NOPAT | 681,398 | 673,559 | 576,273 | |||||||
Net income | 47,470 -37.14% | 75,512 -9.82% | 83,739 71.23% | |||||||
Dividends | (31,752) | (36,000) | (21,000) | |||||||
Dividend yield | 8.13% | 5.62% | ||||||||
Proceeds from repurchase of equity | 57,000 | |||||||||
BB yield | -14.60% | |||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 217,463 | 217,914 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,311,601 | 7,435,143 | 6,962,543 | |||||||
Net debt | (3,744,829) | (449,534) | (95,320) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 712,495 | 460,689 | (357,569) | |||||||
CAPEX | (10,376) | (45,278) | (32,219) | |||||||
Cash from investing activities | (607,357) | (44,055) | (31,717) | |||||||
Cash from financing activities | 28,608 | (62,871) | (24,969) | |||||||
FCF | (5,149,194) | 670,733 | 573,251 | |||||||
Balance | ||||||||||
Cash | 1,790,488 | 666,997 | 313,234 | |||||||
Long term investments | 1,954,341 | |||||||||
Excess cash | 3,697,699 | 621,002 | 269,718 | |||||||
Stockholders' equity | 599,344 | 634,989 | 607,430 | |||||||
Invested Capital | 8,998,022 | 7,703,209 | 7,528,633 | |||||||
ROIC | 8.16% | 8.84% | 8.10% | |||||||
ROCE | 6.90% | 7.90% | 8.06% | |||||||
EV | ||||||||||
Common stock shares outstanding | 17,794 | 15,333 | 15,333 | |||||||
Price | 21.94 | 24.35 -10.08% | ||||||||
Market cap | 390,391 | 373,360 -10.08% | ||||||||
EV | (3,325,094) | 324,148 | ||||||||
EBITDA | 682,401 | 675,506 | 647,822 | |||||||
EV/EBITDA | 0.50 | |||||||||
Interest | 631,076 | 549,874 | 209,338 | |||||||
Interest/NOPBT | 95.36% | 83.59% | 33.29% |