BVMFBEES3
Market cap429mUSD
Dec 23, Last price
8.42BRL
1D
0.00%
1Q
-6.13%
Jan 2017
443.23%
Name
Banestes SA Banco do Estado do Espirito Santo
Chart & Performance
Profile
Banestes S.A - Banco do Estado do Espírito Santo S.A. provides various financial products and services to individual and legal clients in the State of Espírito Santo, Brazil. The company offers checking accounts, savings accounts, deposits, cards, loans, and funds. It is also involved in the administration and brokerage of insurance; provision of pension and dental plans; and capitalization of bonds. The company was founded in 1937 and is headquartered in Vitória, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,474,570 -20.26% | 1,849,333 20.59% | 1,533,632 7.04% | |||||||
Cost of revenue | (4,021,528) | 277,167 | 235,549 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,496,098 | 1,572,166 | 1,298,083 | |||||||
NOPBT Margin | 372.73% | 85.01% | 84.64% | |||||||
Operating Taxes | 108,926 | 141,248 | 137,034 | |||||||
Tax Rate | 1.98% | 8.98% | 10.56% | |||||||
NOPAT | 5,387,172 | 1,430,918 | 1,161,049 | |||||||
Net income | 323,803 -1.89% | 330,043 31.71% | 250,590 8.11% | |||||||
Dividends | (199,322) | (184,307) | (109,069) | |||||||
Dividend yield | 6.93% | 12.26% | 9.11% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 57,609 | 3,642 | 13,909 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 39,292,182 | 34,486,308 | 31,960,606 | |||||||
Net debt | (100,199) | (173,372) | (241,122) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,074,428) | 5,413,850 | 3,518,002 | |||||||
CAPEX | (110,686) | (86,611) | (53,417) | |||||||
Cash from investing activities | (2,986,324) | (6,323,966) | 69,543 | |||||||
Cash from financing activities | 2,003,650 | (184,307) | (109,069) | |||||||
FCF | 10,948,777 | 1,516,598 | 1,165,204 | |||||||
Balance | ||||||||||
Cash | 157,808 | 177,014 | 255,031 | |||||||
Long term investments | ||||||||||
Excess cash | 84,080 | 84,547 | 178,349 | |||||||
Stockholders' equity | 2,120,818 | 1,992,420 | 1,833,483 | |||||||
Invested Capital | 35,437,122 | 36,397,823 | 33,629,649 | |||||||
ROIC | 15.00% | 4.09% | 3.65% | |||||||
ROCE | 15.47% | 4.31% | 3.84% | |||||||
EV | ||||||||||
Common stock shares outstanding | 315,913 | 315,913 | 315,913 | |||||||
Price | 9.10 91.18% | 4.76 25.59% | 3.79 -5.49% | |||||||
Market cap | 2,874,807 91.18% | 1,503,745 25.59% | 1,197,310 -5.49% | |||||||
EV | 2,774,608 | 1,330,373 | 956,188 | |||||||
EBITDA | 5,576,416 | 1,623,207 | 1,346,240 | |||||||
EV/EBITDA | 0.50 | 0.82 | 0.71 | |||||||
Interest | 3,685,136 | 3,537,434 | 1,193,194 | |||||||
Interest/NOPBT | 67.05% | 225.00% | 91.92% |