BVMFBBDC4
Market cap19bUSD
Dec 20, Last price
11.76BRL
1D
2.26%
1Q
-20.27%
Jan 2017
-16.48%
Name
Banco Bradesco SA
Chart & Performance
Profile
Banco Bradesco S.A., together with its subsidiaries, provides various banking products and services to individuals, corporates, and businesses in Brazil and internationally. The company operates through two segment, Banking and Insurance. It provides current, savings, click, and salary accounts; real estate credit, vehicle financing, payroll loans, mortgage loans, microcredit, leasing, and personal and installment credit; debit and business cards; financial and security services; consortium products; auto, personal accident, dental, travel, and life insurance; investment products; pension products; real estate and vehicle auctions; cash management, and foreign trade and exchange services; capitalization bonds; and internet banking services. Banco Bradesco S.A. was founded in 1943 and is headquartered in Osasco, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 68,351,156 -37.29% | 109,001,110 6.42% | 102,428,576 24.35% | |||||||
Cost of revenue | (193,792,244) | 45,335,822 | 39,085,479 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 262,143,400 | 63,665,288 | 63,343,097 | |||||||
NOPBT Margin | 383.52% | 58.41% | 61.84% | |||||||
Operating Taxes | (4,294,414) | 2,992,753 | 9,471,563 | |||||||
Tax Rate | 4.70% | 14.95% | ||||||||
NOPAT | 266,437,814 | 60,672,535 | 53,871,534 | |||||||
Net income | 14,251,329 -32.85% | 21,223,264 -8.41% | 23,172,322 46.32% | |||||||
Dividends | (3,656,763) | (9,914,297) | ||||||||
Dividend yield | 11.91% | 24.69% | ||||||||
Proceeds from repurchase of equity | 3,432,386 | 9,247,595 | ||||||||
BB yield | -11.18% | -23.03% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 363,104,806 | 338,987,343 | 284,550,931 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,454,040,410 | 1,285,410,537 | 1,237,752,234 | |||||||
Net debt | (368,979,018) | 310,437,617 | 263,266,601 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (161,973,735) | 41,766,349 | (101,995,305) | |||||||
CAPEX | (1,953,063) | (9,412,240) | (4,410,115) | |||||||
Cash from investing activities | 83,606,232 | (17,778,682) | (19,306,043) | |||||||
Cash from financing activities | (23,062,770) | 21,917,788 | (1,608,760) | |||||||
FCF | 238,010,919 | 62,214,518 | 54,429,558 | |||||||
Balance | ||||||||||
Cash | 41,537,435 | 28,549,726 | 21,284,330 | |||||||
Long term investments | 690,546,389 | |||||||||
Excess cash | 728,666,266 | 23,099,670 | 16,162,901 | |||||||
Stockholders' equity | 243,673,671 | 160,164,718 | 150,824,913 | |||||||
Invested Capital | 1,682,242,051 | 1,761,309,046 | 1,656,368,971 | |||||||
ROIC | 15.47% | 3.55% | 3.33% | |||||||
ROCE | 13.60% | 3.57% | 3.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 10,642,171 | 10,657,450 | 11,739,031 | |||||||
Price | 3.50 21.53% | 2.88 -15.79% | 3.42 -86.09% | |||||||
Market cap | 37,247,598 21.35% | 30,693,456 -23.55% | 40,147,484 -84.72% | |||||||
EV | (331,048,260) | 341,606,979 | 303,865,955 | |||||||
EBITDA | 268,663,516 | 69,328,508 | 69,115,997 | |||||||
EV/EBITDA | 4.93 | 4.40 | ||||||||
Interest | 156,376,055 | 131,311,254 | 55,121,323 | |||||||
Interest/NOPBT | 59.65% | 206.25% | 87.02% |