BVMFBAZA3
Market cap764mUSD
Dec 23, Last price
84.51BRL
1D
0.49%
1Q
-8.21%
Jan 2017
435.55%
IPO
4,042.65%
Name
Banco da Amazonia SA
Chart & Performance
Profile
Banco da Amazônia S.A. provides banking products and services in the Amazon region of Brazil. The company accepts savings, salary, current, and checking accounts; and offers various loans. It also provides various cards; investment and insurance products; pension plans; and foreign trade and exchange, money order, collection, direct debit, payment, online, and other financial services. Banco da Amazônia S.A. was founded in 1942 and is headquartered in Belém, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,083,786 -3.50% | 4,231,796 49.96% | 2,822,023 29.13% | |||||||
Cost of revenue | (2,336,441) | 243,694 | 225,035 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,420,227 | 3,988,102 | 2,596,988 | |||||||
NOPBT Margin | 157.21% | 94.24% | 92.03% | |||||||
Operating Taxes | 212,986 | 780,323 | 573,074 | |||||||
Tax Rate | 3.32% | 19.57% | 22.07% | |||||||
NOPAT | 6,207,241 | 3,207,779 | 2,023,914 | |||||||
Net income | 1,345,151 19.86% | 1,122,314 52.11% | 737,839 177.83% | |||||||
Dividends | (311,492) | (203,134) | (77,037) | |||||||
Dividend yield | 6.25% | 12.51% | 8.45% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 555,000 | 1,569,395 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 38,930,683 | 28,752,855 | 21,145,639 | |||||||
Net debt | (16,366,895) | 490,260 | (162,563) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,299,702 | 1,608,107 | (727,956) | |||||||
CAPEX | (12,217) | (42,372) | (26,849) | |||||||
Cash from investing activities | (10,929,412) | (1,200,889) | 2,061,172 | |||||||
Cash from financing activities | 2,672,824 | (1,249,445) | (104,828) | |||||||
FCF | 5,696,829 | 3,598,974 | 2,040,162 | |||||||
Balance | ||||||||||
Cash | 61,049 | 64,740 | 1,731,958 | |||||||
Long term investments | 16,305,846 | |||||||||
Excess cash | 16,162,706 | 1,590,857 | ||||||||
Stockholders' equity | 5,883,325 | 4,841,380 | 2,944,953 | |||||||
Invested Capital | 39,328,999 | 34,149,235 | 24,069,130 | |||||||
ROIC | 16.90% | 11.02% | 9.12% | |||||||
ROCE | 14.20% | 11.68% | 10.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 56,058 | 37,461 | 29,908 | |||||||
Price | 88.84 104.94% | 43.35 42.27% | 30.47 4.64% | |||||||
Market cap | 4,980,221 206.68% | 1,623,940 78.20% | 911,296 4.64% | |||||||
EV | (11,386,674) | 2,114,200 | 748,733 | |||||||
EBITDA | 6,464,131 | 4,040,321 | 2,651,628 | |||||||
EV/EBITDA | 0.52 | 0.28 | ||||||||
Interest | 2,545,148 | 1,752,955 | 712,338 | |||||||
Interest/NOPBT | 39.64% | 43.95% | 27.43% |