BVMFBAHI3
Market cap17mUSD
Dec 20, Last price
4.14BRL
1D
-1.43%
1Q
-34.80%
Name
Bahema Educacao SA
Chart & Performance
Profile
Bahema Educação S.A. engages in the education business. It operates schools. The company was founded in 1953 and is based in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 377,697 5.76% | 357,122 33.92% | 266,668 35.82% | |||||||
Cost of revenue | 367,305 | 275,700 | 200,516 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,392 | 81,422 | 66,152 | |||||||
NOPBT Margin | 2.75% | 22.80% | 24.81% | |||||||
Operating Taxes | 8,025 | 10,647 | 5,575 | |||||||
Tax Rate | 77.22% | 13.08% | 8.43% | |||||||
NOPAT | 2,367 | 70,775 | 60,577 | |||||||
Net income | (6,694) -94.13% | (114,068) 198.75% | (38,182) -16.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 24,332 | 49,320 | 16,129 | |||||||
BB yield | -11.62% | -18.15% | -8.60% | |||||||
Debt | ||||||||||
Debt current | 77,339 | 131,984 | 73,844 | |||||||
Long-term debt | 391,541 | 462,258 | 308,204 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 66,516 | 68,271 | 67,785 | |||||||
Net debt | 419,754 | 561,334 | 363,215 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 143,896 | (6,467) | 31,195 | |||||||
CAPEX | (16,527) | (44,638) | (46,750) | |||||||
Cash from investing activities | (16,527) | (45,697) | (70,142) | |||||||
Cash from financing activities | (110,067) | 59,308 | 9,236 | |||||||
FCF | 13,085 | (42,584) | 16,092 | |||||||
Balance | ||||||||||
Cash | 36,972 | 19,670 | 12,526 | |||||||
Long term investments | 12,154 | 13,238 | 6,307 | |||||||
Excess cash | 30,241 | 15,052 | 5,500 | |||||||
Stockholders' equity | 122,607 | 111,003 | 149,721 | |||||||
Invested Capital | 453,643 | 517,437 | 423,601 | |||||||
ROIC | 0.49% | 15.04% | 14.98% | |||||||
ROCE | 2.09% | 15.15% | 14.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,570 | 20,904 | 12,633 | |||||||
Price | 8.19 -37.00% | 13.00 -12.46% | 14.85 -14.13% | |||||||
Market cap | 209,417 -22.94% | 271,752 44.85% | 187,607 -80.50% | |||||||
EV | 629,171 | 873,299 | 561,088 | |||||||
EBITDA | 47,884 | 115,769 | 93,200 | |||||||
EV/EBITDA | 13.14 | 7.54 | 6.02 | |||||||
Interest | 70,647 | 47,318 | 27,232 | |||||||
Interest/NOPBT | 679.82% | 58.11% | 41.17% |