BVMFAZEV3
Market cap31mUSD
Dec 23, Last price
1.00BRL
1D
-6.54%
1Q
-16.67%
IPO
-95.53%
Name
Azevedo & Travassos SA
Chart & Performance
Profile
Azevedo & Travassos S.A. operates as an engineering company in Brazil. The company constructs highways, railways, subways, tunnels, avenues, dams, and airports; concrete structures, such as bridges and viaducts; and buildings for various proposes, such as residential, commercial, and industrial and health care, as well as for public or private sectors. It also constructs and assembles gas pipelines, oil pipelines, slurry pipelines and water intakes, and urban steel and polyethylene gas pipeline networks; recovers and maintains oil and gas pipelines; and constructs compression, pressure reduction, and rate measurement stations, as well as engages in the drilling, completion, and workover of oil, gas, mining, and water wells using onshore drilling and well-servicing rigs. In addition, the company is involved in the real estate development activities, including buying, selling, and incorporating real estate projects; and oil and natural gas exploration and production business, as well as construction of sanitation projects comprising reservoirs, pipelines, water distribution networks and sewage systems, elevation stations, and sewage treatment projects. Azevedo & Travassos S.A. was founded in 1922 and is based in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 442,596 15.12% | 384,469 400.20% | 76,863 201.00% | |||||||
Cost of revenue | 445,000 | 438,677 | 68,713 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (2,404) | (54,208) | 8,150 | |||||||
NOPBT Margin | 10.60% | |||||||||
Operating Taxes | (52,989) | (72,409) | 29,677 | |||||||
Tax Rate | 364.13% | |||||||||
NOPAT | 50,585 | 18,201 | (21,527) | |||||||
Net income | (879) -98.90% | (79,972) -142.06% | 190,136 -615.71% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 270,926 | 70,000 | 153,269 | |||||||
BB yield | -81.62% | -67.18% | -63.80% | |||||||
Debt | ||||||||||
Debt current | 29,816 | 50,841 | 19,007 | |||||||
Long-term debt | 10,723 | 40,223 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 84,156 | 205,157 | 214,352 | |||||||
Net debt | 38,449 | 33,026 | (41,826) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (89,501) | (92,535) | (7,722) | |||||||
CAPEX | (1,066) | (27,585) | (120,829) | |||||||
Cash from investing activities | (186,447) | (246,103) | (120,829) | |||||||
Cash from financing activities | 266,367 | 84,867 | 136,250 | |||||||
FCF | 12,764 | 18,222 | (182,463) | |||||||
Balance | ||||||||||
Cash | 2,090 | 11,671 | 19,339 | |||||||
Long term investments | 46,367 | 41,494 | ||||||||
Excess cash | 38,815 | 56,990 | ||||||||
Stockholders' equity | 366,243 | 97,000 | 106,971 | |||||||
Invested Capital | 489,502 | 287,370 | 265,703 | |||||||
ROIC | 13.02% | 6.58% | ||||||||
ROCE | 2.53% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 169,350 | 77,180 | 55,224 | |||||||
Price | 1.96 45.19% | 1.35 -68.97% | 4.35 29.46% | |||||||
Market cap | 331,926 218.57% | 104,194 -56.63% | 240,224 139.51% | |||||||
EV | 370,375 | 137,220 | 198,398 | |||||||
EBITDA | 34,556 | (15,323) | 8,833 | |||||||
EV/EBITDA | 10.72 | 22.46 | ||||||||
Interest | 37,535 | 25,603 | 3,824 | |||||||
Interest/NOPBT | 46.92% |