BVMFAHEB3
Market cap51mUSD
Dec 17, Last price
38.00BRL
Name
Sao Paulo Turismo SA
Chart & Performance
Profile
São Paulo Turismo S.A. operates as a tourism and events company in Latin America. It organizes and manages various events; and provides tourist services, as well as manages a racetrack. The company was founded in 1970 and is based in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 571,365 221.61% | 177,657 2.25% | 173,744 -18.65% | |||||||
Cost of revenue | 435,318 | 231,115 | 139,499 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 136,047 | (53,458) | 34,245 | |||||||
NOPBT Margin | 23.81% | 19.71% | ||||||||
Operating Taxes | 26,051 | 3,784 | 17,289 | |||||||
Tax Rate | 19.15% | 50.49% | ||||||||
NOPAT | 109,996 | (57,242) | 16,956 | |||||||
Net income | 85,929 32.74% | 64,734 -170.43% | (91,907) 153.68% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 843 | 1,068 | (16,107) | |||||||
Long-term debt | 6,811 | 8,722 | (4,921) | |||||||
Deferred revenue | 79,922 | 13,057 | ||||||||
Other long-term liabilities | 242,469 | 153,461 | 273,328 | |||||||
Net debt | (50,352) | (246,472) | (48,585) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,371 | 24,858 | (25,842) | |||||||
CAPEX | (227) | (5,723) | (2,146) | |||||||
Cash from investing activities | (227) | (5,723) | (2,146) | |||||||
Cash from financing activities | (1,068) | 4,895 | ||||||||
FCF | (12,670) | 131,932 | 1,856 | |||||||
Balance | ||||||||||
Cash | 58,006 | 46,930 | 22,900 | |||||||
Long term investments | 209,332 | 4,657 | ||||||||
Excess cash | 29,438 | 247,379 | 18,870 | |||||||
Stockholders' equity | 80,542 | (5,685) | (70,711) | |||||||
Invested Capital | 295,692 | 197,305 | 233,645 | |||||||
ROIC | 44.62% | 9.67% | ||||||||
ROCE | 41.29% | 20.40% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,542 | 8,543 | 8,543 | |||||||
Price | 15.50 | 27.50 | ||||||||
Market cap | 132,396 | 234,926 | ||||||||
EV | 82,044 | 186,341 | ||||||||
EBITDA | 142,987 | (46,770) | 42,259 | |||||||
EV/EBITDA | 0.57 | 4.41 | ||||||||
Interest | 1,539 | 11,967 | 17,289 | |||||||
Interest/NOPBT | 1.13% | 50.49% |