Loading...
ARCXFISK
Market cap1.09bUSD
Dec 23, Last price  
9.80USD
1D
-1.06%
1Q
-9.34%
Jan 2017
-50.95%
IPO
-66.21%
Name

Empire State Realty OP LP

Chart & Performance

D1W1MN
ARCX:FISK chart
P/E
20.33
P/S
1.46
EPS
0.48
Div Yield, %
2.48%
Shrs. gr., 5y
-2.22%
Rev. gr., 5y
0.22%
Revenues
740m
+1.72%
268,797,000232,315,000246,545,000294,788,000260,294,000311,850,000635,326,000657,634,000678,000,000712,468,000731,511,000731,343,000609,228,000624,094,000727,041,000739,572,000
Net income
53m
-15.77%
52,720,00041,837,00046,118,00060,242,00048,643,00082,527,00027,143,00034,666,00052,392,00063,583,00066,539,00084,290,000-22,889,000-13,037,00063,212,00053,245,000
CFO
232m
+10.10%
75,410,00058,509,00074,381,00050,527,00094,353,000-69,906,000138,558,000203,187,000218,583,000191,455,000279,022,000232,591,000182,293,000212,486,000211,173,000232,491,000
Dividend
Sep 16, 20240.035 USD/sh

Profile

URL
IPO date
Oct 02, 2013
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
739,572
1.72%
727,041
16.50%
624,094
2.44%
Cost of revenue
402,955
383,119
335,432
Unusual Expense (Income)
NOPBT
336,617
343,922
288,662
NOPBT Margin
45.52%
47.30%
46.25%
Operating Taxes
2,715
1,546
(1,734)
Tax Rate
0.81%
0.45%
NOPAT
333,902
342,376
290,396
Net income
53,245
-15.77%
63,212
-584.87%
(13,037)
-43.04%
Dividends
(26,885)
(27,310)
(22,311)
Dividend yield
1.08%
1.55%
0.91%
Proceeds from repurchase of equity
(13,105)
(90,176)
(46,704)
BB yield
0.52%
5.12%
1.91%
Debt
Debt current
88,054
8,632
7,689
Long-term debt
2,209,370
2,303,477
2,368,149
Deferred revenue
2,480,503
2,598,115
Other long-term liabilities
237,059
(2,466,240)
(2,573,317)
Net debt
1,950,804
2,029,739
1,955,235
Cash flow
Cash from operating activities
232,491
211,173
212,486
CAPEX
(126,268)
(95,037)
Cash from investing activities
(77,340)
(230,891)
(212,742)
Cash from financing activities
(62,873)
(140,242)
(93,045)
FCF
698,201
222,125
(111,631)
Balance
Cash
346,620
264,434
423,695
Long term investments
17,936
(3,092)
Excess cash
309,641
246,018
389,398
Stockholders' equity
670,076
657,847
563,388
Invested Capital
3,137,259
3,734,775
3,666,678
ROIC
9.72%
9.25%
7.52%
ROCE
9.77%
8.58%
7.07%
EV
Common stock shares outstanding
265,633
269,948
274,983
Price
9.40
43.95%
6.53
-26.38%
8.87
-2.95%
Market cap
2,496,950
41.65%
1,762,760
-27.73%
2,439,099
-4.07%
EV
5,193,281
4,551,155
5,110,478
EBITDA
526,528
560,816
498,299
EV/EBITDA
9.86
8.12
10.26
Interest
101,484
101,206
94,394
Interest/NOPBT
30.15%
29.43%
32.70%