Loading...
XWAR
MAN
Market cap5mUSD
Jul 18, Last price  
0.69PLN
1D
0.00%
1Q
13.77%
Jan 2017
-51.81%
IPO
-93.23%
Name

Manydev Studio SE

Chart & Performance

D1W1MN
P/E
—
P/S
992.42
EPS
—
Div Yield, %
—
Shrs. gr., 5y
4.89%
Rev. gr., 5y
-6.51%
Revenues
20k
-92.96%
11,074,3009,285,0007,325,50011,166,70015,481,20015,248,00013,075,00010,037,000143,000279,000430,00028,0001,728,0003,0000284,00020,000
Net income
-2m
L-57.25%
1,282,100-93,400-625,10036,900403,900-3,613,000-1,402,000-1,357,000-9,273,00031,000207,000-960,000356,000-204,000-565,000-3,516,000-1,503,000
CFO
170k
P
1,098,0003,192,000631,000365,000-3,495,000262,000-79,0001,291,000-190,000-1,057,000-380,000170,000

Profile

ManyDev Studio SE engages in the gaming business in Poland. It also offers contract and other support services for game developers. The company was formerly known as Platynowe Inwestycje S.A. and changed its name to ManyDev Studio SE in February 2021. ManyDev Studio SE is based in Warsaw, Poland.
URL
https://ri.manydevstudio.pl/
IPO date
Sep 29, 2008
Employees
1
Domiciled in
PL
Incorporated in
PL

Valuation

Title
PLN in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20
-92.96%
284
 
Cost of revenue
961
485
Unusual Expense (Income)
NOPBT
(941)
(201)
NOPBT Margin
Operating Taxes
1,000
(1,000)
Tax Rate
NOPAT
(942)
(200)
Net income
(1,503)
-57.25%
(3,516)
522.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,644
BB yield
-8.71%
Debt
Debt current
147
136
Long-term debt
Deferred revenue
Other long-term liabilities
1,000
Net debt
142
(316)
Cash flow
Cash from operating activities
170
(380)
CAPEX
(617)
(979)
Cash from investing activities
(617)
(966)
Cash from financing activities
1,644
FCF
382
2,277
Balance
Cash
5
452
Long term investments
Excess cash
4
438
Stockholders' equity
(6,633)
(5,130)
Invested Capital
3,757
3,736
ROIC
ROCE
32.72%
14.42%
EV
Common stock shares outstanding
22,600
22,205
Price
0.64
-24.71%
0.85
-57.50%
Market cap
14,464
-23.37%
18,875
28.48%
EV
14,606
18,559
EBITDA
(902)
(198)
EV/EBITDA
Interest
491
2,500
Interest/NOPBT