XWAR
ECB
Market cap32mUSD
May 22, Last price
39.30PLN
1D
0.77%
1Q
48.86%
Jan 2017
70.87%
Name
Elektrocieplownia Bedzin SA
Chart & Performance
Profile
Elektrocieplownia Bedzin S.A., through its subsidiaries, engages in the production and sale of electricity and heat in Poland. It operates through two segments, Energy Industry and Financial Services. The company produces electricity and heat through conventional sources; and steam and hot water. It also provides financial leasing and other financial services. The company is based in Poznan, Poland.
Valuation
Title PLN in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 244,114 -24.21% | 322,081 31.84% | |||||||
Cost of revenue | 335,345 | 259,164 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (91,231) | 62,917 | |||||||
NOPBT Margin | 19.53% | ||||||||
Operating Taxes | 1,902 | (20) | |||||||
Tax Rate | |||||||||
NOPAT | (93,133) | 62,937 | |||||||
Net income | (198,895) -3.34% | (205,765) -2.31% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 20,175 | 9,622 | |||||||
Long-term debt | 3,247 | 10,215 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 5,468 | 4,257 | |||||||
Net debt | 21,499 | 19,501 | |||||||
Cash flow | |||||||||
Cash from operating activities | 36,418 | (29,135) | |||||||
CAPEX | (18,935) | (4,311) | |||||||
Cash from investing activities | (10,767) | (4,273) | |||||||
Cash from financing activities | (24,096) | (2,728) | |||||||
FCF | 112,844 | 271,275 | |||||||
Balance | |||||||||
Cash | 1,891 | 336 | |||||||
Long term investments | 32 | ||||||||
Excess cash | |||||||||
Stockholders' equity | (619,530) | (420,094) | |||||||
Invested Capital | 27,184 | 21,813 | |||||||
ROIC | 606.91% | ||||||||
ROCE | 15.40% | ||||||||
EV | |||||||||
Common stock shares outstanding | 3,149 | 3,149 | |||||||
Price | 35.60 584.62% | 5.20 -24.09% | |||||||
Market cap | 112,112 584.62% | 16,376 -24.09% | |||||||
EV | 133,611 | 36,381 | |||||||
EBITDA | (79,047) | 74,859 | |||||||
EV/EBITDA | 0.49 | ||||||||
Interest | 1,511 | 732 | |||||||
Interest/NOPBT | 1.16% |