XTSX
MNC
Market cap47mUSD
Oct 19, Last price
0.18CAD
Name
Magnetic North Acquisition Corp
Chart & Performance
Profile
Magnetic North Acquisition Corp. engages in the merchant banking business in Canada. The company was formerly known as Black Bull Resources Inc. and changed its name to Magnetic North Acquisition Corp. Magnetic North Acquisition Corp. was incorporated in 1997 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||
Revenues | ||||||||
Cost of revenue | 1,496 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (1,496) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 4,253 | |||||||
Tax Rate | ||||||||
NOPAT | (5,750) | |||||||
Net income | (5,851) 88.16% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 360 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 177 | |||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | ||||||||
Net debt | 136 | |||||||
Cash flow | ||||||||
Cash from operating activities | (695) | |||||||
CAPEX | ||||||||
Cash from investing activities | 363 | |||||||
Cash from financing activities | 346 | |||||||
FCF | (4,991) | |||||||
Balance | ||||||||
Cash | 41 | |||||||
Long term investments | ||||||||
Excess cash | 41 | |||||||
Stockholders' equity | (23,116) | |||||||
Invested Capital | 22,422 | |||||||
ROIC | ||||||||
ROCE | 215.66% | |||||||
EV | ||||||||
Common stock shares outstanding | 59,097 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (1,493) | |||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT |