Loading...
XTAE
SLARL
Market cap497mUSD
Apr 08, Last price  
841.40ILS
1D
1.80%
1Q
-13.25%
Jan 2017
34.41%
IPO
3.25%
Name

Sella Capital Real Estate Ltd

Chart & Performance

D1W1MN
P/E
881.41
P/S
506.04
EPS
0.95
Div Yield, %
4.96%
Shrs. gr., 5y
2.68%
Rev. gr., 5y
9.38%
Revenues
371m
+4.92%
19,181,00022,680,00033,820,00057,600,00064,110,00080,480,00094,900,000131,600,000151,500,000183,500,000211,400,000237,000,000237,600,000260,600,000315,300,000353,600,000371,000,000
Net income
213m
+18.33%
6,501,0007,700,00013,100,00028,000,00036,700,00020,000,00040,000,00056,600,00074,000,00093,500,00097,700,000293,000,000161,000,000356,500,000266,000,000180,000,000213,000,000
CFO
246m
+3.19%
7,521,0009,677,00013,882,00026,119,00027,586,00037,973,00042,156,00072,476,00084,719,000102,144,000124,296,000146,690,000145,607,000179,838,000227,047,000238,695,000246,318,000
Dividend
Aug 22, 202414 ILS/sh
Earnings
May 26, 2025

Profile

Sella Capital Real Estate Ltd., a real estate investment trust, is engaged in the acquisition, management, holding, and rental of yielding real estate properties in Israel. The company operates office buildings, shopping centers, industrial buildings, and residential apartments for professionals, commercial companies, high- tech companies, and government institutions. As of December 31, 2013, it had a total rentable area of 116,880 square meters and 70,000 square meters of parking areas. The company was incorporated in 2007 and is headquartered in Ramat Gan, Israel.
URL
https://www.sellacapital.com/
IPO date
Feb 28, 2008
Employees
2
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
371,000
4.92%
353,600
12.15%
315,300
20.99%
Cost of revenue
67,818
71,600
53,861
Unusual Expense (Income)
NOPBT
303,182
282,000
261,439
NOPBT Margin
81.72%
79.75%
82.92%
Operating Taxes
(121,440)
Tax Rate
NOPAT
303,182
282,000
382,879
Net income
213,000
18.33%
180,000
-32.33%
266,000
-25.39%
Dividends
(123,747)
(118,429)
(111,708)
Dividend yield
5.94%
6.30%
6.19%
Proceeds from repurchase of equity
19,485
11,654
5,766
BB yield
-0.93%
-0.62%
-0.32%
Debt
Debt current
573,022
412,471
378,163
Long-term debt
2,798,133
2,575,345
2,491,980
Deferred revenue
Other long-term liabilities
Net debt
3,311,464
2,834,567
2,844,796
Cash flow
Cash from operating activities
246,318
238,695
227,047
CAPEX
(320)
(490)
(135)
Cash from investing activities
(513,742)
(35,107)
(942,844)
Cash from financing activities
173,866
(75,686)
332,527
FCF
316,614
252,449
411,955
Balance
Cash
59,691
153,249
25,347
Long term investments
Excess cash
41,141
135,569
9,582
Stockholders' equity
1,179,707
1,100,651
1,034,725
Invested Capital
5,754,524
5,161,579
5,090,628
ROIC
5.55%
5.50%
8.43%
ROCE
5.23%
5.32%
5.13%
EV
Common stock shares outstanding
222,336
219,186
218,543
Price
9.38
9.30%
8.58
3.85%
8.26
-25.45%
Market cap
2,084,622
10.87%
1,880,178
4.16%
1,805,165
-21.85%
EV
5,396,086
4,714,745
4,649,961
EBITDA
302,924
289,223
271,289
EV/EBITDA
17.81
16.30
17.14
Interest
59,686
48,051
37,860
Interest/NOPBT
19.69%
17.04%
14.48%