Loading...
XTAESLARL
Market cap583mUSD
Dec 24, Last price  
960.00ILS
1D
-0.34%
1Q
35.79%
Jan 2017
53.35%
IPO
17.81%
Name

Sella Capital Real Estate Ltd

Chart & Performance

D1W1MN
XTAE:SLARL chart
P/E
1,185.79
P/S
603.63
EPS
0.81
Div Yield, %
0.06%
Shrs. gr., 5y
3.45%
Rev. gr., 5y
10.84%
Revenues
354m
+12.15%
19,181,00022,680,00033,820,00057,600,00064,110,00080,480,00094,900,000131,600,000151,500,000183,500,000211,400,000237,000,000237,600,000260,600,000315,300,000353,600,000
Net income
180m
-32.33%
6,501,0007,700,00013,100,00028,000,00036,700,00020,000,00040,000,00056,600,00074,000,00093,500,00097,700,000293,000,000161,000,000356,500,000266,000,000180,000,000
CFO
239m
+5.13%
7,521,0009,677,00013,882,00026,119,00027,586,00037,973,00042,156,00072,476,00084,719,000102,144,000124,296,000146,690,000145,607,000179,838,000227,047,000238,695,000
Dividend
Aug 22, 202414 ILS/sh
Earnings
Mar 12, 2025

Profile

Sella Capital Real Estate Ltd., a real estate investment trust, is engaged in the acquisition, management, holding, and rental of yielding real estate properties in Israel. The company operates office buildings, shopping centers, industrial buildings, and residential apartments for professionals, commercial companies, high- tech companies, and government institutions. As of December 31, 2013, it had a total rentable area of 116,880 square meters and 70,000 square meters of parking areas. The company was incorporated in 2007 and is headquartered in Ramat Gan, Israel.
URL
https://www.sellacapital.com/
IPO date
Feb 28, 2008
Employees
2
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
353,600
12.15%
315,300
20.99%
260,600
9.68%
Cost of revenue
71,600
53,861
51,052
Unusual Expense (Income)
NOPBT
282,000
261,439
209,548
NOPBT Margin
79.75%
82.92%
80.41%
Operating Taxes
(121,440)
(1,343)
Tax Rate
NOPAT
282,000
382,879
210,891
Net income
180,000
-32.33%
266,000
-25.39%
356,500
121.43%
Dividends
(118,429)
(111,708)
(101,651)
Dividend yield
6.30%
6.19%
4.40%
Proceeds from repurchase of equity
11,654
5,766
164,089
BB yield
-0.62%
-0.32%
-7.10%
Debt
Debt current
412,471
378,163
288,085
Long-term debt
2,575,345
2,491,980
2,034,903
Deferred revenue
Other long-term liabilities
Net debt
2,834,567
2,844,796
1,914,371
Cash flow
Cash from operating activities
238,695
227,047
179,838
CAPEX
(490)
(135)
Cash from investing activities
(35,107)
(942,844)
(344,402)
Cash from financing activities
(75,686)
332,527
454,778
FCF
252,449
411,955
210,972
Balance
Cash
153,249
25,347
408,617
Long term investments
Excess cash
135,569
9,582
395,587
Stockholders' equity
1,100,651
1,034,725
882,572
Invested Capital
5,161,579
5,090,628
3,992,070
ROIC
5.50%
8.43%
5.68%
ROCE
5.32%
5.13%
4.78%
EV
Common stock shares outstanding
219,186
218,543
208,473
Price
8.58
3.85%
8.26
-25.45%
11.08
52.87%
Market cap
1,880,178
4.16%
1,805,165
-21.85%
2,309,881
63.51%
EV
4,714,745
4,649,961
4,224,252
EBITDA
289,223
271,289
214,737
EV/EBITDA
16.30
17.14
19.67
Interest
48,051
37,860
76,657
Interest/NOPBT
17.04%
14.48%
36.58%