XTAE
NXFR
Market cap2mUSD
Apr 03, Last price
93.20ILS
1D
6.39%
1Q
-39.05%
IPO
-92.59%
Name
Nextferm Technologies Ltd
Chart & Performance
Profile
NextFerm Technologies Ltd, a food-tech company, engages in the research, development, and marketing of yeast-based technologies and products without genetic engineering for the food industry. It offers Astaferm, a fermented-astaxanthin; NextFreeze, a yeast product to better resist multiple freeze thaw cycles; Biofuel, a novel yeast strain for more efficient production of ethanol from corn Mesh; and ProteVin, a vegan protein. The company was incorporated in 2013 and is headquartered in Yokneam Illit, Israel.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 283 8.02% | 262 8.26% | |||||
Cost of revenue | 4,727 | 8,427 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (4,444) | (8,165) | |||||
NOPBT Margin | |||||||
Operating Taxes | 1,000 | 7 | |||||
Tax Rate | |||||||
NOPAT | (4,445) | (8,172) | |||||
Net income | (4,254) -47.27% | (8,068) 46.50% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 681 | ||||||
Long-term debt | 482 | 783 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 240 | 314 | |||||
Net debt | (2,799) | (1,719) | |||||
Cash flow | |||||||
Cash from operating activities | (3,800) | (7,633) | |||||
CAPEX | (895) | (2,159) | |||||
Cash from investing activities | (716) | (2,159) | |||||
Cash from financing activities | 4,813 | (212) | |||||
FCF | (4,187) | (8,360) | |||||
Balance | |||||||
Cash | 3,281 | 3,024 | |||||
Long term investments | 159 | ||||||
Excess cash | 3,267 | 3,170 | |||||
Stockholders' equity | (31,434) | 84,135 | |||||
Invested Capital | 36,831 | 2,167 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 68,165 | 15,057 | |||||
Price | 0.24 -74.53% | 0.95 -88.27% | |||||
Market cap | 16,496 15.32% | 14,304 -84.17% | |||||
EV | 13,697 | 12,586 | |||||
EBITDA | (3,966) | (7,780) | |||||
EV/EBITDA | |||||||
Interest | 383 | ||||||
Interest/NOPBT |