Loading...
XTAEMVNE
Market cap2.21bUSD
Dec 20, Last price  
1,092.00ILS
1D
-1.18%
1Q
27.87%
Jan 2017
134.59%
Name

Mivne Real Estate KD Ltd

Chart & Performance

D1W1MN
XTAE:MVNE chart
P/E
2,420.44
P/S
673.93
EPS
0.45
Div Yield, %
0.04%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
14.46%
Revenues
1.22b
+17.91%
701,959,000691,505,000698,158,000842,914,000776,455,000719,666,000652,436,000594,852,000597,016,000637,311,000607,973,0001,114,830,0001,049,007,0001,099,861,0001,033,938,0001,219,101,000
Net income
333m
-73.95%
-357,486,000177,713,000305,620,000-189,316,00012,005,000139,737,000-259,579,000-75,193,000-27,146,000220,473,000330,981,000677,832,000577,224,000941,780,0001,276,569,000332,561,000
CFO
409m
-7.90%
-39,127,000151,884,000389,156,000170,680,000208,754,000219,954,000186,843,000153,177,000117,301,000178,939,000229,714,000398,484,000407,786,000403,313,000443,529,000408,510,000
Dividend
Apr 03, 20248.60484 ILS/sh
Earnings
Apr 08, 2025

Profile

Mivne Real Estate (K.D) Ltd engages in the initiation, purchase, construction, renting, and management of buildings in Israel, Switzerland, and internationally. The company's property portfolio includes offices, housing units, hi-tech, commercial centers, and industry and logistics. It also provides planning and supervising services for the implementation of infrastructure development projects; and operates and rents gas stations, as well as engages in renewable energy and residential real estate activities. The company was formerly known as Industrial Buildings Corporation Ltd. and changed its name to Mivne Real Estate (K.D) Ltd. Mivne Real Estate (K.D) Ltd was founded in 1961 and is based in Tel Aviv, Israel.
IPO date
Feb 29, 1988
Employees
186
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,219,101
17.91%
1,033,938
-5.99%
1,099,861
4.85%
Cost of revenue
380,210
287,730
403,464
Unusual Expense (Income)
NOPBT
838,891
746,208
696,397
NOPBT Margin
68.81%
72.17%
63.32%
Operating Taxes
82,356
359,572
211,449
Tax Rate
9.82%
48.19%
30.36%
NOPAT
756,535
386,636
484,948
Net income
332,561
-73.95%
1,276,569
35.55%
941,780
63.16%
Dividends
(287,000)
(255,000)
(205,000)
Dividend yield
Proceeds from repurchase of equity
16,060
78,058
BB yield
Debt
Debt current
709,672
639,410
651,557
Long-term debt
7,120,074
5,946,711
5,439,983
Deferred revenue
50,447
6,829
38,543
Other long-term liabilities
2,819,865
45,092
9,035
Net debt
6,372,835
5,905,516
4,798,862
Cash flow
Cash from operating activities
408,510
443,529
403,313
CAPEX
(30,202)
(46,385)
(54,145)
Cash from investing activities
(400,234)
(1,205,085)
(399,983)
Cash from financing activities
729,157
7,978
495,110
FCF
1,218,143
330,185
359,082
Balance
Cash
955,345
228,760
1,005,780
Long term investments
501,566
451,845
286,898
Excess cash
1,395,956
628,908
1,237,685
Stockholders' equity
4,938,420
5,046,878
3,944,605
Invested Capital
16,440,493
14,013,707
11,784,975
ROIC
4.97%
3.00%
4.32%
ROCE
4.70%
4.54%
4.81%
EV
Common stock shares outstanding
759,071
760,645
754,592
Price
Market cap
EV
EBITDA
851,127
754,892
709,339
EV/EBITDA
Interest
177,380
131,214
138,065
Interest/NOPBT
21.14%
17.58%
19.83%