Loading...
XTAE
MVNE
Market cap2.18bUSD
Jun 10, Last price  
1,045.00ILS
1D
-1.97%
1Q
-3.24%
Jan 2017
124.49%
Name

Mivne Real Estate KD Ltd

Chart & Performance

D1W1MN
P/E
1,383.30
P/S
533.30
EPS
0.76
Div Yield, %
0.82%
Shrs. gr., 5y
-0.81%
Rev. gr., 5y
5.03%
Revenues
1.42b
+16.87%
701,959,000691,505,000698,158,000842,914,000776,455,000719,666,000652,436,000594,852,000597,016,000637,311,000607,973,0001,114,830,0001,049,007,0001,099,861,0001,033,938,0001,219,101,0001,424,809,000
Net income
549m
+65.17%
-357,486,000177,713,000305,620,000-189,316,00012,005,000139,737,000-259,579,000-75,193,000-27,146,000220,473,000330,981,000677,832,000577,224,000941,780,0001,276,569,000332,561,000549,305,000
CFO
512m
+25.32%
-39,127,000151,884,000389,156,000170,680,000208,754,000219,954,000186,843,000153,177,000117,301,000178,939,000229,714,000398,484,000407,786,000403,313,000443,529,000408,510,000511,953,000
Dividend
Apr 03, 20248.60484 ILS/sh
Earnings
Aug 18, 2025

Profile

Mivne Real Estate (K.D) Ltd engages in the initiation, purchase, construction, renting, and management of buildings in Israel, Switzerland, and internationally. The company's property portfolio includes offices, housing units, hi-tech, commercial centers, and industry and logistics. It also provides planning and supervising services for the implementation of infrastructure development projects; and operates and rents gas stations, as well as engages in renewable energy and residential real estate activities. The company was formerly known as Industrial Buildings Corporation Ltd. and changed its name to Mivne Real Estate (K.D) Ltd. Mivne Real Estate (K.D) Ltd was founded in 1961 and is based in Tel Aviv, Israel.
URL
https://www.mivnegroup.co.il/
IPO date
Feb 29, 1988
Employees
186
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,424,809
16.87%
1,219,101
17.91%
1,033,938
-5.99%
Cost of revenue
500,945
380,210
287,730
Unusual Expense (Income)
NOPBT
923,864
838,891
746,208
NOPBT Margin
64.84%
68.81%
72.17%
Operating Taxes
156,712
82,356
359,572
Tax Rate
16.96%
9.82%
48.19%
NOPAT
767,152
756,535
386,636
Net income
549,305
65.17%
332,561
-73.95%
1,276,569
35.55%
Dividends
(115,000)
(287,000)
(255,000)
Dividend yield
Proceeds from repurchase of equity
(180,000)
16,060
BB yield
Debt
Debt current
975,108
709,672
639,410
Long-term debt
7,503,219
7,120,074
5,946,711
Deferred revenue
51,290
50,447
6,829
Other long-term liabilities
3,971
2,819,865
45,092
Net debt
7,146,723
6,372,835
5,905,516
Cash flow
Cash from operating activities
511,953
408,510
443,529
CAPEX
(20,948)
(30,202)
(46,385)
Cash from investing activities
(728,298)
(400,234)
(1,205,085)
Cash from financing activities
98,407
729,157
7,978
FCF
(352,953)
1,218,143
330,185
Balance
Cash
798,487
955,345
228,760
Long term investments
533,117
501,566
451,845
Excess cash
1,260,364
1,395,956
628,908
Stockholders' equity
5,498,501
4,938,420
5,046,878
Invested Capital
15,670,808
16,440,493
14,013,707
ROIC
4.78%
4.97%
3.00%
ROCE
4.90%
4.70%
4.54%
EV
Common stock shares outstanding
724,624
759,071
760,645
Price
Market cap
EV
EBITDA
946,833
851,127
754,892
EV/EBITDA
Interest
196,054
177,380
131,214
Interest/NOPBT
21.22%
21.14%
17.58%