Loading...
XTAEILDC
Market cap404mUSD
Dec 24, Last price  
3,658.00ILS
1D
-0.95%
1Q
15.29%
Jan 2017
77.40%
Name

Israel Land Development Co Ltd

Chart & Performance

D1W1MN
XTAE:ILDC chart
P/E
2,140.14
P/S
165.11
EPS
1.71
Div Yield, %
0.03%
Shrs. gr., 5y
6.46%
Rev. gr., 5y
10.30%
Revenues
896m
+33.25%
540,464,000608,345,000627,127,000646,232,000652,923,000706,794,000747,354,000612,415,000622,630,000549,131,000426,999,000354,541,000478,124,000672,684,000896,377,000
Net income
69m
-68.77%
73,405,00023,318,000-28,745,000-67,595,00024,500,0002,243,00064,445,00088,829,000-6,617,00045,944,000104,918,00023,853,000222,008,000221,456,00069,155,000
CFO
-27m
L
-62,251,000-2,536,000-69,358,000113,354,00022,758,0002,504,00089,441,0007,017,000-73,902,000-30,333,00013,297,000-69,577,000143,743,000255,606,000-27,195,000
Dividend
Apr 04, 2023134.26814 ILS/sh
Earnings
Jan 02, 2025

Profile

The Israel Land Development Company Ltd., together with its subsidiaries, primarily engages in the real estate business in Israel, Poland, and internationally. The company operates through three segments: Property Rental; Residential Construction Development in Israel; and Residential Construction Development Overseas. It develops, leases, and manages commercial properties and office buildings in Israel; and logistics parks primarily in Poland. The company also develops, constructs, executes, and sells residential construction projects in Israel, Poland, and Romania. In addition, it engages in the development of urban renewal projects; outdoor advertising businesses; and owns hotels and resorts in Canada and the United States. The company was formerly known as Palestine Land Development Company. The Israel Land Development Company Ltd. was founded in 1909 and is based in Bnei Brak, Israel.
URL
https://www.ildc.co.il/
IPO date
Jan 01, 1953
Employees
75
Domiciled in
IL
Incorporated in
IL

Valuation

Title
ILS in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
896,377
33.25%
672,684
40.69%
478,124
34.86%
Cost of revenue
538,974
356,547
308,222
Unusual Expense (Income)
NOPBT
357,403
316,137
169,902
NOPBT Margin
39.87%
47.00%
35.54%
Operating Taxes
17,595
122,260
104,021
Tax Rate
4.92%
38.67%
61.22%
NOPAT
339,808
193,877
65,881
Net income
69,155
-68.77%
221,456
-0.25%
222,008
830.73%
Dividends
(50,000)
(46,000)
(46,000)
Dividend yield
3.75%
2.95%
2.35%
Proceeds from repurchase of equity
(41,146)
1,027,773
99,634
BB yield
3.09%
-65.94%
-5.09%
Debt
Debt current
803,795
771,058
423,766
Long-term debt
4,478,911
4,037,989
3,491,955
Deferred revenue
22,112
18,701
15,699
Other long-term liabilities
1,963,345
57,424
85,962
Net debt
4,565,105
4,090,847
3,299,797
Cash flow
Cash from operating activities
(27,195)
255,606
143,743
CAPEX
(614,413)
(643,610)
(626,962)
Cash from investing activities
(200,838)
(877,942)
(612,297)
Cash from financing activities
161,150
688,944
537,332
FCF
(7,149,844)
173,725
88,328
Balance
Cash
460,120
486,670
467,754
Long term investments
257,481
231,530
148,170
Excess cash
672,782
684,566
592,018
Stockholders' equity
2,390,242
2,251,281
1,739,508
Invested Capital
8,062,680
6,767,491
5,334,468
ROIC
4.58%
3.20%
1.32%
ROCE
4.09%
3.95%
2.67%
EV
Common stock shares outstanding
38,675
40,192
36,817
Price
34.47
-11.11%
38.78
-27.11%
53.20
77.33%
Market cap
1,333,127
-14.47%
1,558,632
-20.42%
1,958,678
80.65%
EV
7,303,472
7,029,032
6,348,334
EBITDA
384,030
337,006
189,049
EV/EBITDA
19.02
20.86
33.58
Interest
252,117
226,505
145,123
Interest/NOPBT
70.54%
71.65%
85.42%