Loading...
XSTO
FNOX
Market cap5.33bUSD
Apr 15, Last price  
86.26SEK
1D
0.77%
1Q
25.71%
Jan 2017
2,784.95%
IPO
2,926.67%
Name

Fortnox AB

Chart & Performance

D1W1MN
P/E
74.08
P/S
25.72
EPS
1.16
Div Yield, %
0.23%
Shrs. gr., 5y
0.24%
Rev. gr., 5y
30.90%
Revenues
2.05b
+24.54%
8,220,16619,490,73828,692,82142,934,60157,957,89982,590,53094,997,301129,684,183189,301,482268,250,000374,379,000532,084,000693,723,000931,980,0001,275,700,0001,642,000,0002,045,000,000
Net income
710m
+24.56%
-7,696,131-2,256,7494,343,8173,246,5094,676,5639,205,75112,488,74119,429,75432,553,79548,682,00078,879,000134,943,000205,384,000241,100,000347,000,000570,000,000710,000,000
CFO
751m
+16.25%
-14,998,316-3,765,9373,257,9196,059,5548,597,91817,572,37423,049,88153,962,59048,917,06091,840,000105,333,000184,783,000273,524,000316,371,000441,000,000646,000,000751,000,000
Dividend
Apr 12, 20240.2 SEK/sh
Earnings
Apr 23, 2025

Profile

Fortnox AB (publ) operates a cloud-based platform for financial administration for small businesses, accounting firms, associations, and schools. It offers various programs and services for accounting, billing, quotation and order, stocks, salary, receipt and travel, direct debit, plant registry, supplier certificate and read, school support, time, invoice interpretation, credit information, e-invoice, invoice service, and invoice purchases. The company also provides insurance services. Fortnox AB (publ) was founded in 1993 and is headquartered in Växjö, Sweden.
URL
https://www.fortnox.se/
IPO date
May 14, 2007
Employees
737
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,045,000
24.54%
1,642,000
28.71%
1,275,700
36.88%
Cost of revenue
759,000
652,000
553,500
Unusual Expense (Income)
NOPBT
1,286,000
990,000
722,200
NOPBT Margin
62.89%
60.29%
56.61%
Operating Taxes
179,000
107,000
105,900
Tax Rate
13.92%
10.81%
14.66%
NOPAT
1,107,000
883,000
616,300
Net income
710,000
24.56%
570,000
64.27%
347,000
43.92%
Dividends
(122,000)
(73,000)
(48,800)
Dividend yield
0.28%
0.20%
0.17%
Proceeds from repurchase of equity
13,000
(6,000)
900
BB yield
-0.03%
0.02%
0.00%
Debt
Debt current
43,000
33,000
33,900
Long-term debt
307,000
259,000
491,600
Deferred revenue
Other long-term liabilities
50,000
11,000
97,800
Net debt
(460,000)
(245,000)
64,400
Cash flow
Cash from operating activities
751,000
646,000
441,000
CAPEX
(41,000)
(4,000)
(139,200)
Cash from investing activities
(305,000)
(253,000)
(185,200)
Cash from financing activities
(150,000)
(313,000)
(194,500)
FCF
905,000
712,400
461,526
Balance
Cash
810,000
514,000
434,700
Long term investments
23,000
26,400
Excess cash
707,750
454,900
397,315
Stockholders' equity
1,926,000
1,348,000
860,100
Invested Capital
1,879,250
1,474,100
1,257,085
ROIC
66.02%
64.66%
51.23%
ROCE
49.23%
50.46%
42.69%
EV
Common stock shares outstanding
609,866
609,897
609,779
Price
72.10
19.61%
60.28
27.47%
47.29
-19.16%
Market cap
43,971,339
19.60%
36,764,591
27.49%
28,836,449
-18.99%
EV
43,511,339
36,519,591
28,900,849
EBITDA
1,286,000
1,150,000
846,700
EV/EBITDA
33.83
31.76
34.13
Interest
11,000
7,500
Interest/NOPBT
1.11%
1.04%