Loading...
XSTOFNOX
Market cap4.03bUSD
Dec 20, Last price  
72.82SEK
1D
0.69%
1Q
10.67%
Jan 2017
2,335.45%
IPO
2,455.09%
Name

Fortnox AB

Chart & Performance

D1W1MN
XSTO:FNOX chart
P/E
77.90
P/S
27.04
EPS
0.93
Div Yield, %
0.16%
Shrs. gr., 5y
0.27%
Rev. gr., 5y
34.40%
Revenues
1.64b
+28.71%
8,220,16619,490,73828,692,82142,934,60157,957,89982,590,53094,997,301129,684,183189,301,482268,250,000374,379,000532,084,000693,723,000931,980,0001,275,700,0001,642,000,000
Net income
570m
+64.27%
-7,696,131-2,256,7494,343,8173,246,5094,676,5639,205,75112,488,74119,429,75432,553,79548,682,00078,879,000134,943,000205,384,000241,100,000347,000,000570,000,000
CFO
646m
+46.49%
-14,998,316-3,765,9373,257,9196,059,5548,597,91817,572,37423,049,88153,962,59048,917,06091,840,000105,333,000184,783,000273,524,000316,371,000441,000,000646,000,000
Dividend
Apr 12, 20240.2 SEK/sh
Earnings
Feb 13, 2025

Profile

Fortnox AB (publ) operates a cloud-based platform for financial administration for small businesses, accounting firms, associations, and schools. It offers various programs and services for accounting, billing, quotation and order, stocks, salary, receipt and travel, direct debit, plant registry, supplier certificate and read, school support, time, invoice interpretation, credit information, e-invoice, invoice service, and invoice purchases. The company also provides insurance services. Fortnox AB (publ) was founded in 1993 and is headquartered in Växjö, Sweden.
URL
https://www.fortnox.se/
IPO date
May 14, 2007
Employees
737
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,642,000
28.71%
1,275,700
36.88%
931,980
34.34%
Cost of revenue
652,000
553,500
587,452
Unusual Expense (Income)
NOPBT
990,000
722,200
344,528
NOPBT Margin
60.29%
56.61%
36.97%
Operating Taxes
107,000
105,900
67,714
Tax Rate
10.81%
14.66%
19.65%
NOPAT
883,000
616,300
276,814
Net income
570,000
64.27%
347,000
43.92%
241,100
17.39%
Dividends
(73,000)
(48,800)
(45,613)
Dividend yield
0.20%
0.17%
0.13%
Proceeds from repurchase of equity
(6,000)
900
13,983
BB yield
0.02%
0.00%
-0.04%
Debt
Debt current
33,000
33,900
143,019
Long-term debt
259,000
491,600
523,323
Deferred revenue
Other long-term liabilities
11,000
97,800
90,668
Net debt
(245,000)
64,400
276,075
Cash flow
Cash from operating activities
646,000
441,000
316,371
CAPEX
(4,000)
(139,200)
(100,830)
Cash from investing activities
(253,000)
(185,200)
(477,408)
Cash from financing activities
(313,000)
(194,500)
121,746
FCF
712,400
461,526
273,957
Balance
Cash
514,000
434,700
373,323
Long term investments
23,000
26,400
16,944
Excess cash
454,900
397,315
343,668
Stockholders' equity
1,348,000
860,100
562,079
Invested Capital
1,474,100
1,257,085
1,149,064
ROIC
64.66%
51.23%
40.38%
ROCE
50.46%
42.69%
22.53%
EV
Common stock shares outstanding
609,897
609,779
608,480
Price
60.28
27.47%
47.29
-19.16%
58.50
-87.35%
Market cap
36,764,591
27.49%
28,836,449
-18.99%
35,596,080
-87.23%
EV
36,519,591
28,900,849
35,872,155
EBITDA
1,150,000
846,700
429,153
EV/EBITDA
31.76
34.13
83.59
Interest
11,000
7,500
4,006
Interest/NOPBT
1.11%
1.04%
1.16%