XSHE000971
Market cap79mUSD
Jun 04, Last price
0.55CNY
Name
Gosun Holding Co Ltd
Chart & Performance
Profile
Gosun Holding Co., Ltd. provides integrated cloud infrastructure solutions and services for the government and enterprise industries, and Internet customers in China and internationally. It offers Internet data center services, static Website acceleration services, download acceleration services, streaming acceleration services, cloud assessment, cloud monitoring, and cloud acceleration services. The company also provides online game, online software, and online video industry solutions, as well as e-commerce Website solutions. It serves various customers, including finance, insurance, radio and television, Internet service providers, electricity providers, portals, streaming media, cloud computing, and government agencies. The company was formerly known as Hubei Landing Holding Co., Ltd. and changed its name to Gosun Holding Co., Ltd. in November 2015. Gosun Holding Co., Ltd. was founded in 1993 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 500,707 -2.84% | 515,329 -28.33% | 718,981 -17.78% | |||||||
Cost of revenue | 550,195 | 703,803 | 814,268 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (49,488) | (188,475) | (95,287) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 24,908 | |||||||||
Tax Rate | ||||||||||
NOPAT | (74,396) | (188,475) | (95,287) | |||||||
Net income | (297,754) | |||||||||
Dividends | (4,599) | |||||||||
Dividend yield | 0.25% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 70,097 | 114,726 | 123,815 | |||||||
Long-term debt | 10,401 | 27,609 | 38,857 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 197,599 | 322,943 | 314,883 | |||||||
Net debt | 17,186 | 46,577 | (46,042) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,250 | |||||||||
CAPEX | (6,960) | |||||||||
Cash from investing activities | 6,798 | 26,312 | ||||||||
Cash from financing activities | (52,075) | 134,141 | 85,976 | |||||||
FCF | 169,992 | 93,961 | (28,401) | |||||||
Balance | ||||||||||
Cash | 63,313 | 95,759 | 195,279 | |||||||
Long term investments | 3 | 13,435 | ||||||||
Excess cash | 38,278 | 69,992 | 172,765 | |||||||
Stockholders' equity | 979,743 | 1,189,529 | 1,174,431 | |||||||
Invested Capital | 216,157 | 619,445 | 1,036,563 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,063,407 | 1,048,590 | 1,048,590 | |||||||
Price | 1.76 -6.38% | 1.88 -20.00% | 2.35 2.17% | |||||||
Market cap | 1,871,597 -5.06% | 1,971,349 -20.00% | 2,464,187 1.52% | |||||||
EV | 1,901,578 | 2,034,449 | 2,419,569 | |||||||
EBITDA | (4,060) | (130,293) | 9,026 | |||||||
EV/EBITDA | 268.07 | |||||||||
Interest | 15,804 | 14,945 | 6,451 | |||||||
Interest/NOPBT |