XSHE000005
Market cap120mUSD
Mar 05, Last price
0.83CNY
Name
Shenzhen Fountain Corp
Chart & Performance
Profile
Shenzhen Fountain Corporation engages in development and investment of operational projects for transportation, clean energy, and water resources infrastructure in China. It offers renewable energy, water treatment, and environmental treatment equipment; environmental engineering services; engineering supervision and construction; property management services; and engineering design services. The company also involved in real estate projects, hydropower project development management, hotel management, industrial park development, and investment management services. Shenzhen Fountain Corporation was founded in 1990 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 283,744 -26.02% | 383,536 -3.86% | |||||||
Cost of revenue | 288,754 | 358,818 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (5,011) | 24,718 | |||||||
NOPBT Margin | 6.44% | ||||||||
Operating Taxes | 43,089 | ||||||||
Tax Rate | 174.32% | ||||||||
NOPAT | (5,011) | (18,371) | |||||||
Net income | 139,037 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 96,560 | 166,447 | |||||||
Long-term debt | 23,052 | 35,580 | |||||||
Deferred revenue | 1 | 1 | |||||||
Other long-term liabilities | 453,993 | 61,712 | |||||||
Net debt | (466,858) | (443,447) | |||||||
Cash flow | |||||||||
Cash from operating activities | 10,012 | 279,094 | |||||||
CAPEX | |||||||||
Cash from investing activities | 36,384 | ||||||||
Cash from financing activities | |||||||||
FCF | (242,137) | (124,673) | |||||||
Balance | |||||||||
Cash | 101,305 | 153,895 | |||||||
Long term investments | 485,165 | 491,579 | |||||||
Excess cash | 572,282 | 626,297 | |||||||
Stockholders' equity | 1,377,412 | 1,388,046 | |||||||
Invested Capital | 1,129,079 | 886,032 | |||||||
ROIC | |||||||||
ROCE | 1.63% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,058,537 | 1,058,537 | |||||||
Price | 1.86 -19.13% | 2.30 -9.09% | |||||||
Market cap | 1,968,879 -19.13% | 2,434,635 -9.09% | |||||||
EV | 1,597,914 | 2,092,122 | |||||||
EBITDA | 12,481 | 44,305 | |||||||
EV/EBITDA | 128.03 | 47.22 | |||||||
Interest | 12,717 | 19,812 | |||||||
Interest/NOPBT | 80.15% |