Loading...
XSESUD2
Market cap616mUSD
Dec 20, Last price  
0.41SGD
1D
2.50%
1Q
17.14%
Jan 2017
-53.97%
IPO
-49.20%
Name

Japfa Ltd

Chart & Performance

D1W1MN
XSES:UD2 chart
P/E
P/S
0.14
EPS
Div Yield, %
1.82%
Shrs. gr., 5y
1.99%
Rev. gr., 5y
4.62%
Revenues
4.43b
+1.49%
2,697,331,0002,947,468,0002,787,061,0003,032,944,0003,189,930,0003,533,256,0003,890,456,0003,868,262,0004,636,358,0004,363,800,0004,428,948,000
Net income
-31m
L
41,785,00031,228,00064,696,000118,784,0001,321,000100,385,000119,952,000321,967,000118,833,0008,156,000-30,798,000
CFO
148m
+39.31%
117,300,000126,229,000256,587,000362,942,000140,474,000255,984,000386,109,000383,139,000288,782,000106,146,000147,876,000
Dividend
Apr 21, 20230.01 SGD/sh
Earnings
Mar 12, 2025

Profile

Japfa Ltd., an agri-food company, produces and sells dairy products, protein staples, and packaged food products in Singapore, Indonesia, Vietnam, China, India, Bangladesh, Myanmar, and internationally. The company operates through Animal Protein, Animal Protein – Other, and Dairy segments. The company offers poultry feed products under Comfeed and Benefeed brand names; broiler and layer day old chicks (DOCs); and ready-to-eat and ready-to-cook processed food products under the So Good and So Nice brands. It also produces a range of feed products for marine and freshwater aquaculture species; and operates cold storage and processing plants, fish farms, and shrimp farms, as well as shrimp and freshwater fish hatcheries. In addition, the company engages in integrated cattle farming activities, such as beef cattle breeding and farming, beef cattle feedlots, fattening, and abattoir, as well as meat production activities under the Tokusen Wagyu Beef brand; and operation of swine breeding farms. Further, it produces and sells fresh milk under the Greenfields brand; and provides foodservice channels, including cafés, bubble tea shops, and bakeries under the AustAsia brand. Additionally, the company engages in the import and export of raw materials; commercial farm, chicken slaughter house, and trading activities; trading and deer breeding activities; import and export of beef cattle and related products; and provision of business and management consultancy services. Japfa Ltd. was founded in 1971 and is headquartered in Singapore. Japfa Ltd. is a subsidiary of Rangi Management Limited.
IPO date
Aug 15, 2014
Employees
38,000
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,428,948
1.49%
4,363,800
-5.88%
4,636,358
19.86%
Cost of revenue
4,074,823
3,957,593
4,304,473
Unusual Expense (Income)
NOPBT
354,125
406,207
331,885
NOPBT Margin
8.00%
9.31%
7.16%
Operating Taxes
12,341
24,986
54,109
Tax Rate
3.48%
6.15%
16.30%
NOPAT
341,784
381,221
277,776
Net income
(30,798)
-477.61%
8,156
-93.14%
118,833
-63.09%
Dividends
(15,211)
(21,946)
(166,180)
Dividend yield
3.39%
3.11%
13.46%
Proceeds from repurchase of equity
183
346,152
496,472
BB yield
-0.04%
-49.13%
-40.21%
Debt
Debt current
748,637
678,129
598,177
Long-term debt
910,411
933,719
1,286,019
Deferred revenue
75,632
105,501
Other long-term liabilities
86,424
807
4,353
Net debt
1,401,675
1,280,395
1,513,439
Cash flow
Cash from operating activities
147,876
106,146
288,782
CAPEX
(192,684)
(366,049)
(268,155)
Cash from investing activities
(188,659)
(406,060)
(258,191)
Cash from financing activities
(28,280)
255,384
66,693
FCF
5,018
752,306
(122,682)
Balance
Cash
217,017
292,600
320,689
Long term investments
40,356
38,853
50,068
Excess cash
35,926
113,263
138,939
Stockholders' equity
1,733,234
1,486,951
2,488,634
Invested Capital
2,745,005
2,604,722
3,691,376
ROIC
12.78%
12.11%
8.13%
ROCE
12.72%
14.92%
8.65%
EV
Common stock shares outstanding
2,037,365
2,042,295
2,040,876
Price
0.22
-36.23%
0.35
-42.98%
0.61
-34.24%
Market cap
448,220
-36.39%
704,592
-42.94%
1,234,730
-33.87%
EV
2,544,132
2,385,304
3,467,649
EBITDA
477,130
547,853
488,137
EV/EBITDA
5.33
4.35
7.10
Interest
110,671
87,059
96,714
Interest/NOPBT
31.25%
21.43%
29.14%