Loading...
XSES
UD2
Market cap866mUSD
Apr 07, Last price  
0.62SGD
1D
-0.81%
1Q
35.16%
Jan 2017
-30.95%
IPO
-23.80%
Name

Japfa Ltd

Chart & Performance

D1W1MN
XSES:UD2 chart
No data to show
P/E
7.60
P/S
0.19
EPS
0.06
Div Yield, %
Shrs. gr., 5y
1.83%
Rev. gr., 5y
3.49%
Revenues
4.62b
+4.29%
2,697,331,0002,947,468,0002,787,061,0003,032,944,0003,189,930,0003,533,256,0003,890,456,0003,868,262,0004,636,358,0004,363,800,0004,428,948,0004,618,982,000
Net income
114m
P
41,785,00031,228,00064,696,000118,784,0001,321,000100,385,000119,952,000321,967,000118,833,0008,156,000-30,798,000113,569,000
CFO
483m
+226.76%
117,300,000126,229,000256,587,000362,942,000140,474,000255,984,000386,109,000383,139,000288,782,000106,146,000147,876,000483,202,000
Dividend
Apr 21, 20230.01 SGD/sh
Earnings
Apr 18, 2025

Profile

Japfa Ltd., an agri-food company, produces and sells dairy products, protein staples, and packaged food products in Singapore, Indonesia, Vietnam, China, India, Bangladesh, Myanmar, and internationally. The company operates through Animal Protein, Animal Protein – Other, and Dairy segments. The company offers poultry feed products under Comfeed and Benefeed brand names; broiler and layer day old chicks (DOCs); and ready-to-eat and ready-to-cook processed food products under the So Good and So Nice brands. It also produces a range of feed products for marine and freshwater aquaculture species; and operates cold storage and processing plants, fish farms, and shrimp farms, as well as shrimp and freshwater fish hatcheries. In addition, the company engages in integrated cattle farming activities, such as beef cattle breeding and farming, beef cattle feedlots, fattening, and abattoir, as well as meat production activities under the Tokusen Wagyu Beef brand; and operation of swine breeding farms. Further, it produces and sells fresh milk under the Greenfields brand; and provides foodservice channels, including cafés, bubble tea shops, and bakeries under the AustAsia brand. Additionally, the company engages in the import and export of raw materials; commercial farm, chicken slaughter house, and trading activities; trading and deer breeding activities; import and export of beef cattle and related products; and provision of business and management consultancy services. Japfa Ltd. was founded in 1971 and is headquartered in Singapore. Japfa Ltd. is a subsidiary of Rangi Management Limited.
IPO date
Aug 15, 2014
Employees
38,000
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,618,982
4.29%
4,428,948
1.49%
4,363,800
-5.88%
Cost of revenue
4,208,952
4,074,823
3,957,593
Unusual Expense (Income)
NOPBT
410,030
354,125
406,207
NOPBT Margin
8.88%
8.00%
9.31%
Operating Taxes
82,076
12,341
24,986
Tax Rate
20.02%
3.48%
6.15%
NOPAT
327,954
341,784
381,221
Net income
113,569
-468.75%
(30,798)
-477.61%
8,156
-93.14%
Dividends
(14,286)
(15,211)
(21,946)
Dividend yield
1.49%
3.39%
3.11%
Proceeds from repurchase of equity
(38,324)
183
346,152
BB yield
4.00%
-0.04%
-49.13%
Debt
Debt current
556,019
748,637
678,129
Long-term debt
783,724
910,411
933,719
Deferred revenue
75,632
Other long-term liabilities
81,910
86,424
807
Net debt
1,083,762
1,401,675
1,280,395
Cash flow
Cash from operating activities
483,202
147,876
106,146
CAPEX
(119,806)
(192,684)
(366,049)
Cash from investing activities
(143,742)
(188,659)
(406,060)
Cash from financing activities
(362,761)
(28,280)
255,384
FCF
491,867
5,018
752,306
Balance
Cash
194,552
217,017
292,600
Long term investments
61,429
40,356
38,853
Excess cash
25,032
35,926
113,263
Stockholders' equity
1,611,616
1,733,234
1,486,951
Invested Capital
2,512,280
2,745,005
2,604,722
ROIC
12.48%
12.78%
12.11%
ROCE
15.92%
12.72%
14.92%
EV
Common stock shares outstanding
2,037,025
2,037,365
2,042,295
Price
0.47
113.64%
0.22
-36.23%
0.35
-42.98%
Market cap
957,402
113.60%
448,220
-36.39%
704,592
-42.94%
EV
2,514,013
2,544,132
2,385,304
EBITDA
535,606
477,130
547,853
EV/EBITDA
4.69
5.33
4.35
Interest
96,718
110,671
87,059
Interest/NOPBT
23.59%
31.25%
21.43%