XSESH07
Market cap405mUSD
Dec 20, Last price
0.37SGD
1D
-1.33%
1Q
-2.63%
Jan 2017
-22.92%
Name
Stamford Land Corporation Ltd
Chart & Performance
Profile
Stamford Land Corporation Ltd, an investment holding company, owns, operates, and manages hotels in Singapore, Australia, the United Kingdom, and New Zealand. The company operates through five segments: Hotel Owning and Management, Property Development, Property Investment, Trading, and Others. It owns and operates hotels and resorts under the Sir Stamford at Circular Quay, Stamford Plaza Sydney Airport, Stamford Plaza Melbourne, Stamford Grand Adelaide, Stamford Plaza Adelaide, Stamford Plaza Brisbane, and Stamford Plaza Auckland names. In addition, the company develops and invests in real estate properties. Further, it engages in interior decoration, trustee, travel agency, and management services. Additionally, the company invests in securities; and provides treasury functions. The company was formerly known as Hai Sun Hup Group Ltd. Stamford Land Corporation Ltd was founded in 1935 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 156,989 3.43% | 151,782 -5.55% | 160,695 41.20% | |||||||
Cost of revenue | 25,020 | 24,236 | 30,726 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 131,969 | 127,546 | 129,969 | |||||||
NOPBT Margin | 84.06% | 84.03% | 80.88% | |||||||
Operating Taxes | 448 | 49,981 | 11,208 | |||||||
Tax Rate | 0.34% | 39.19% | 8.62% | |||||||
NOPAT | 131,521 | 77,565 | 118,761 | |||||||
Net income | 5,948 -96.10% | 152,443 378.27% | 31,874 286.26% | |||||||
Dividends | (22,391) | (5,011) | (3,910) | |||||||
Dividend yield | 3.85% | 0.84% | 1.09% | |||||||
Proceeds from repurchase of equity | (3,413) | 238,904 | ||||||||
BB yield | 0.59% | -66.65% | ||||||||
Debt | ||||||||||
Debt current | 350 | (4,462) | 378,921 | |||||||
Long-term debt | 259,894 | 112,075 | 128,619 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 34,008 | 172,733 | 84,581 | |||||||
Net debt | (191,344) | (302,871) | 121,810 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 67,865 | (35,113) | 63,838 | |||||||
CAPEX | (5,997) | (6,814) | (2,759) | |||||||
Cash from investing activities | (52,057) | 342,023 | (11,052) | |||||||
Cash from financing activities | (35,208) | (266,763) | 221,085 | |||||||
FCF | 133,424 | 205,387 | 142,164 | |||||||
Balance | ||||||||||
Cash | 451,580 | 410,500 | 396,012 | |||||||
Long term investments | 8 | (16) | (10,282) | |||||||
Excess cash | 443,739 | 402,895 | 377,695 | |||||||
Stockholders' equity | 812,099 | 956,948 | 839,251 | |||||||
Invested Capital | 603,378 | 696,047 | 944,893 | |||||||
ROIC | 20.24% | 9.45% | 12.39% | |||||||
ROCE | 12.42% | 11.60% | 9.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,491,910 | 1,490,291 | 896,071 | |||||||
Price | 0.39 -2.50% | 0.40 0.00% | 0.40 1.27% | |||||||
Market cap | 581,845 -2.39% | 596,116 66.31% | 358,428 12.14% | |||||||
EV | 340,893 | 362,860 | 530,225 | |||||||
EBITDA | 141,568 | 138,481 | 142,836 | |||||||
EV/EBITDA | 2.41 | 2.62 | 3.71 | |||||||
Interest | 7,975 | 16,514 | 11,778 | |||||||
Interest/NOPBT | 6.04% | 12.95% | 9.06% |